Economic Viability of Energy Communities versus Distributed Prosumers
Abstract
:1. Introduction
1.1. Motivation
1.2. Background
1.3. Aim and Contribution
- Investigation, assessment, and comparison of two approaches to renewable energy resources adoption and ownership by the end-users: an individually owned resource or an energy community. This problem is formulated mathematically. The formulation considers several distribution grid development scenarios, such as renewable proliferation level. It relies on the time series of realistic data with an hourly resolution: electricity prices, load, and intermittent generation profiles, and incorporates simulations of the grid operation, including changes in the network topology. The developed methodology considers today’s electricity billing and renewable support scheme—net metering, as it is currently deployed in the Baltics.
- A presentation of reference data that has been collected for the Baltic region. The database contains historical statistics of hourly load profiles for different customer types, hourly solar and wind generation records, as well as hourly profiles of the same parameters under several forecasting scenarios for 25 years ahead.
- The practical and realistic example of an energy community and quantification of the business case. Creating an economically viable case is especially important for successful energy transition in this region due to the limited solar irradiation;
- Recommendations for the edits in the energy law to enable economically rational energy transition.
1.4. Paper Layouts
2. Materials and Methods
- The technologies and their parameters must be chosen.
- The compliance of the possible connection with the existing legislation must be checked.
- The connection location and scheme must be selected.
- The required capital investment must be assessed.
- The return on investment must be assessed.
- Power losses in the network must be checked.
- Forecasting of influencing processes
- Modeling of prosumer operation (generation or consumption)
- Network modeling (current, voltage, power, loss calculations)
- Estimation of objective functions
2.1. Decision-Making Algorithm
2.2. Historical Data and Forecasting of Future Processes
- A long-term forecast was obtained by applying a version of the commercial simulation system Multi-Area Power Planning Model [58]. This model is also known as Samkjøringsmodellen or Power Market Analyzer [59]. Knowing the average forecast prices by Power Market Predictor tool, the authors used the Fourier transform to predict hourly electricity prices for the 2020–2050 period. At first, the annual average value is removed from the time series. Then, the seasonality part (daily, weekly, and seasonal fluctuations, which are obtained) is removed. In this study, the authors assume that 2025 is the year of investing. Consequently, the forecasting data on the electricity price for 2025–2050 is used. Historical data is calibrated using the discrete Fourier transform and, after the calibration, the seasonality is removed from the price series [60].
- A long-term forecast was obtained by applying that the electricity prices will increase by 3% annually (from 2020 to 2050).
2.3. Modelling the Operation of Prosumers, Loads, and Distribution Grid
2.4. Modelling of Billing System
2.5. The Functioning Principle and Simulation of the NMS Billing System
- The service fee of the distribution system operator
- The fixed part of the mandatory procurement component (MPC) (correspondingly to the capacity of the connection) and its variable part (renewable energy sources, combined heat, and power generation)
- The payment for electricity
3. Results and Discussions
- A DP with rooftop PV installations is compared with EComP in terms of energy losses. The main purpose of this analysis is to evaluate and compare the energy losses of the two options mentioned previously.
- A DP with rooftop PV installations is compared with EComP in terms of the economic benefit obtained. This study aims to analyze the profitability of individual PV facilities compared to ECom. Based on the obtained results, ways to reduce energy costs for prosumer and how to choose the most realistic development opportunities for the future electricity grid are suggested.
- A prosumer is a member of the solar and wind energy community, EComP. The main purpose of this analysis is to compare EComs in terms of economic benefits.
3.1. Object under Review and Assumptions
- The billing period of the NMS is retained in compliance with the valid normative documents, i.e., from 1 April till 31 March. This period is suitable for the Nordic prosumer, as during the winter, they has the opportunity to use the electricity transmitted to the grid to the maximum extent. This period increases the economic profitability for the prosumer.
- It is assumed that the year of RES investment will be 2025, but the year of starting activity will be 2026.
- It is assumed that the year of the start of PV efficiency decrease will be 2027.
- It is assumed that the size of the system of one prosumer is 5 kW. Such an assumption is based on the maximum hourly energy consumption of the consumer.
- The efficiency of PV panels is assumed to be 21% [75].
- PV performance ratio is 0.50%/year [76].
- Wind turbine degradation indicator is assumed to be 1.6%/year.
- A distribution tariff for a solar energy community prosumer and generation tariff is retained in compliance with the valid normative document [77].
- Additional variable components of the billing system are retained in compliance with the valid normative document [79].
- Calculations are carried out with the parameters of a typical vertical wind turbine, EWT DW61-1000 [80].
- Considering the service life of RES technologies (25 years), the assumed planning period of the equipment is 25 years.
- Electricity market prices: the Nord Pool market prices are used [62].
- The net present value is calculated for two alternatives: in Alternative 1, it is assumed that a loan is taken, whereas Alternative 2 provides for no loan, planning that the savings of the prosumer will be used.
- Roof PV investments are assumed to be 1300 €/kW, but investment costs for a PV power plant—900 €/kW [46] (based on the example of a virtual net metering system in Lithuania).
- Investment costs for large-sized wind turbines are assumed to be 1200 €/kW.
- Operation and maintenance costs for large-sized wind turbines are assumed 40 €/kW/year.
- The loan interest rate is assumed in accordance with the interest rates laid down by the Bank of Latvia, i.e., 3.0% per annum. The discount rate is assumed to be 1.4% per annum.
3.2. Scenario Modelling
3.3. Results of Price and Photovoltaic and Wind Generation Forecasting
3.4. Results of Assessing the Profitability of RES Equipment
3.5. The Results of the Assessment of Energy Losses of PV Equipment
4. Conclusions
Author Contributions
Funding
Institutional Review Board Statement
Informed Consent Statement
Data Availability Statement
Conflicts of Interest
References
- Renewables 2020. Available online: https://www.iea.org/reports/renewables-2020 (accessed on 25 December 2021).
- Renewables 2021. Available online: https://www.iea.org/reports/renewables-2021 (accessed on 25 February 2022).
- European Commission Communication from the Commission to the European Parliament, the Council, the European Economic and Social Committee and the Committee of the Regions Empty, “Fit for 55”: Delivering the EU’s 2030 Climate Target on the Way to Climate Neutrality. Available online: https://eur-lex.europa.eu/legal-content/EN/TXT/HTML/?uri=CELEX:52021DC0550&from=EN (accessed on 25 February 2022).
- Jiang, H.G.L. China Can Benefit from a More Ambitious 2030 Solar and Wind Target. Available online: https://chinadialogue.net/en/energy/china-can-benefit-from-a-more-ambitious-2030-solar-and-wind-target/ (accessed on 24 December 2021).
- Independent Statistics and Analysis, eia Short-Term Energy Outlook. Available online: https://www.eia.gov/outlooks/steo/report/electricity.php (accessed on 2 February 2022).
- World Energy Outlook 2020. Available online: https://iea.blob.core.windows.net/assets/a72d8abf-de08-4385-8711-b8a062d6124a/WEO2020.pdf (accessed on 12 November 2021).
- Elena, C. Uihlein Andreas Energy Communities: An Overview of Energy and Social Innovation; Publications Office of the European Union: Luxembourg, 2020. [CrossRef]
- Scarlat, N.; Dallemand, J.-F.; Monforti-Ferrario, F.; Nita, V. The Role of Biomass and Bioenergy in a Future Bioeconomy: Policies and Facts. Environ. Dev. 2015, 15, 3–34. [Google Scholar] [CrossRef]
- Perišić, M.; Barceló, E.; Dimic-Misic, K.; Imani, M.; Spasojević Brkić, V. The Role of Bioeconomy in the Future Energy Scenario: A State-of-the-Art Review. Sustainability 2022, 14, 560. [Google Scholar] [CrossRef]
- A People-Powered Energy System: Activating the Community Energy Market for Bioenergy. Available online: https://cordis.europa.eu/article/id/428683-a-people-powered-energy-system-activating-the-community-energy-market-for-bioenergy (accessed on 28 February 2022).
- Impacts of EU Actions Supporting the Development of Renewable Energy Technologies. Available online: https://trinomics.eu/wp-content/uploads/2019/03/Trinomics-et-al.-2019-Study-on-impacts-of-EU-actions-supporting-the-development-of-RE-technologies.pdf (accessed on 17 March 2022).
- Falcone, P.M.; Imbert, E.; Sica, E.; Morone, P. Towards a Bioenergy Transition in Italy? Exploring Regional Stakeholder Perspectives towards the Gela and Porto Marghera Biorefineries. Energy Res. Soc. Sci. 2021, 80, 102238. [Google Scholar] [CrossRef]
- European Commission: DG Energy. Progress Report on Competitiveness of Clean Energy Technologies. Available online: https://eur-lex.europa.eu/legal-content/EN/TXT/HTML/?uri=CELEX:52021DC0952&from=EN (accessed on 2 March 2022).
- Energy Communities. Available online: https://energy.ec.europa.eu/topics/markets-and-consumers/energy-communities_en (accessed on 11 March 2022).
- Seven Key Principles for Implementing Net Zero. Available online: https://www.iea.org/news/seven-key-principles-for-implementing-net-zero (accessed on 10 March 2022).
- IRENA. Innovation Landscape Brief: Community-Ownership Models. Available online: https://www.irena.org/-/media/Files/IRENA/Agency/Publication/2020/Jul/IRENA_Community_ownership_2020 (accessed on 10 February 2022).
- Rekomendācijas Kopienu AER Projektu Attīstībai Latvijā Situācijas Izvērtējums Un Priekšlikumi (in Latvian). Available online: https://rpr.gov.lv/wp-content/uploads/2020/04/3-Rekomend%C4%81cijas-Co2mmunity-LAT.pdf (accessed on 22 December 2021).
- Stroink, A.; Diestelmeier, L.; Hurink, J.L.; Wawer, T. Benefits of Cross-Border Citizen Energy Communities at Distribution System Level. Energy Strategy Rev. 2022, 40, 100821. [Google Scholar] [CrossRef]
- Lopolito, A.; Falcone, P.M.; Sica, E. The Role of Proximity in Sustainability Transitions: A Technological Niche Evolution Analysis. Res. Policy 2022, 51, 104464. [Google Scholar] [CrossRef]
- Höfer, T.; Madlener, R. A Participatory Stakeholder Process for Evaluating Sustainable Energy Transition Scenarios. Energy Policy 2020, 139, 111277. [Google Scholar] [CrossRef] [Green Version]
- Campos, I.; Marín-González, E. People in Transitions: Energy Citizenship, Prosumerism and Social Movements in Europe. Energy Res. Soc. Sci. 2020, 69, 101718. [Google Scholar] [CrossRef]
- Milčiuvienė, S.; Kiršienė, J.; Doheijo, E.; Urbonas, R.; Milčius, D. The Role of Renewable Energy Prosumers in Implementing Energy Justice Theory. Sustainability 2019, 11, 5286. [Google Scholar] [CrossRef] [Green Version]
- Muhsen, H.; Allahham, A.; Al-Halhouli, A.; Al-Mahmodi, M.; Alkhraibat, A.; Hamdan, M. Business Model of Peer-to-Peer Energy Trading: A Review of Literature. Sustainability 2022, 14, 1616. [Google Scholar] [CrossRef]
- Huang, H.; Nie, S.; Lin, J.; Wang, Y.; Dong, J. Optimization of Peer-to-Peer Power Trading in a Microgrid with Distributed PV and Battery Energy Storage Systems. Sustainability 2020, 12, 923. [Google Scholar] [CrossRef] [Green Version]
- Eurostat Electricity Price Statistics. Available online: https://ec.europa.eu/eurostat/statistics-explained/index.php?title=Electricity_price_statistics#Electricity_prices_for_household_consumers (accessed on 21 December 2021).
- Popovic, I.; Radovanovic, I. Methodology for Detection of Photovoltaic Systems Underperformance Operation Based on the Correlation of Irradiance Estimates of Neighboring Systems. J. Renew. Sustain. Energy 2018, 10, 053701. [Google Scholar] [CrossRef]
- Cares Renewables Difference between Solar Net-Metering, Gross-Metering, Zero Export Mode & Feed in Tariff. Available online: https://www.caresrenewables.com/post/difference-between-solar-net-metering-gross-metering-zero-export-mode-feed-in-tariff (accessed on 5 November 2021).
- Martín, H.; de la Hoz, J.; Aliana, A.; Coronas, S.; Matas, J. Analysis of the Net Metering Schemes for PV Self-Consumption in Denmark. Energies 2021, 14, 1990. [Google Scholar] [CrossRef]
- Call: Developing Support Mechanisms for Energy Communities and Other Citizen-Led Initiatives in the Field of Sustainable Energy. Available online: https://www.euro-access.eu/calls/addressing_building_related_interventions_for_vulnerable_districts (accessed on 11 December 2021).
- Collective Self-Consumption and Energy Communities: Overview of Emerging Regulatory Approaches in Europe. Available online: https://www.compile-project.eu/wp-content/uploads/COMPILE_Collective_self-consumption_EU_review_june_2019_FINAL-1.pdf (accessed on 18 December 2021).
- Lazdins, R.; Mutule, A.; Zalostiba, D. PV Energy Communities—Challenges and Barriers from a Consumer Perspective: A Literature Review. Energies 2021, 14, 4873. [Google Scholar] [CrossRef]
- Dusonchet, L.; Telaretti, E. Comparative Economic Analysis of Support Policies for Solar PV in the Most Representative EU Countries. Renew. Sustain. Energy Rev. 2015, 42, 986–998. [Google Scholar] [CrossRef]
- La Monaca, S.; Ryan, L. Solar PV Where the Sun Doesn’t Shine: Estimating the Economic Impacts of Support Schemes for Residential PV with Detailed Net Demand Profiling. Energy Policy 2017, 108, 731–741. [Google Scholar] [CrossRef] [Green Version]
- What Is Community Solar? Available online: https://www.energysage.com/solar/solar-101/what-is-community-solar/ (accessed on 25 February 2022).
- Lee, S.; Shenoy, P.; Ramamritham, K.; Irwin, D. AutoShare: Virtual Community Solar and Storage for Energy Sharing. Energy Inform. 2021, 4, 10. [Google Scholar] [CrossRef]
- Fina, B.; Auer, H.; Friedl, W. Profitability of PV Sharing in Energy Communities: Use Cases for Different Settlement Patterns. Energy 2019, 189, 116148. [Google Scholar] [CrossRef]
- Fina, B.; Auer, H. Economic Viability of Renewable Energy Communities under the Framework of the Renewable Energy Directive Transposed to Austrian Law. Energies 2020, 13, 5743. [Google Scholar] [CrossRef]
- Algarvio, H. The Role of Local Citizen Energy Communities in the Road to Carbon-Neutral Power Systems: Outcomes from a Case Study in Portugal. Smart Cities 2021, 4, 840–863. [Google Scholar] [CrossRef]
- Petrichenko, L.; Sauhats, A.; Diahovchenko, I. An Economic Comparison of Planning Decisions Aimed at Stimulation of Photovoltaic Roof Prosumers vs. Energy Communities. In Proceedings of the 2021 IEEE 62nd International Scientific Conference on Power and Electrical Engineering of Riga Technical University (RTUCON), Riga, Latvia, 15–17 November 2021; pp. 1–6. [Google Scholar]
- Alonso, À.; de la Hoz, J.; Martín, H.; Coronas, S.; Matas, J. Individual vs. Community: Economic Assessment of Energy Management Systems under Different Regulatory Frameworks. Energies 2021, 14, 676. [Google Scholar] [CrossRef]
- Radl, J.; Fleischhacker, A.; Revheim, F.H.; Lettner, G.; Auer, H. Comparison of Profitability of PV Electricity Sharing in Renewable Energy Communities in Selected European Countries. Energies 2020, 13, 5007. [Google Scholar] [CrossRef]
- Co2mmunity Working Paper 2.3—Developing a Joint Perspective on Community Energy: Best Practices and Challenges in the Baltic Sea Region. Available online: http://co2mmunity.eu/wp-content/uploads/2019/03/Co2mmunity-working-paper-2.3.pdf (accessed on 17 December 2021).
- Blachnik, I. Pestle Analysis of Barriers to Community Energy Development. Available online: https://ec.europa.eu/research/participants/documents/downloadPublic/L204b1NLMStlK052QkxLK2U3bEZkblJpQ3psYlhYd2ZJenZsSE9nbDJqajN0M1Z1M1JsYWVnPT0=/attachment/VFEyQTQ4M3ptUWRNRnkzeXhEbGY5UVl6ZGQwaVV5cTY= (accessed on 11 March 2022).
- Hearn, A.X.; Castaño-Rosa, R. Towards a Just Energy Transition, Barriers and Opportunities for Positive Energy District Creation in Spain. Sustainability 2021, 13, 8698. [Google Scholar] [CrossRef]
- Nouri, A.; Khadem, S.; Mutule, A.; Papadimitriou, C.; Stanev, R.; Cabiati, M.; Keane, A.; Carroll, P. Identification of Gaps and Barriers in Regulations, Standards, and Network Codes to Energy Citizen Participation in the Energy Transition. Energies 2022, 15, 856. [Google Scholar] [CrossRef]
- Join the Solar Community (in Lithuanian). Available online: https://saulesbendruomene.lt/ (accessed on 25 December 2021).
- Consumer Platform for Purchasing Remote Solar in Lithuania. Available online: https://www.pv-magazine.com/2020/03/26/consumer-platform-for-purchasing-remote-solar-in-lithuania/ (accessed on 2 November 2021).
- Bellekom, S.; Arentsen, M.; van Gorkum, K. Prosumption and the Distribution and Supply of Electricity. Energy Sustain. Soc. 2016, 6, 22. [Google Scholar] [CrossRef] [Green Version]
- Egert, R.; Daubert, J.; Marsh, S.; Mühlhäuser, M. Exploring Energy Grid Resilience: The Impact of Data, Prosumer Awareness, and Action. Patterns 2021, 2, 100258. [Google Scholar] [CrossRef]
- Odu, G. Review of Multi-Criteria Optimization Methods—Theory and Applications. IOSR J. Eng. 2013, 3, 28–37. [Google Scholar] [CrossRef]
- Vempere, L.; Jasevics, A.; Zemite, L.; Vempers, G. Methodology for Investment Evaluation in Electricity Generation Modules According to the Requirements of the European Union. Latv. J. Phys. Tech. Sci. 2021, 58, 15–31. [Google Scholar] [CrossRef]
- Jäger-Waldau, A. PV Status Report 2017; Publications Office of the European Union: Luxembourg, 2017; ISBN 978-92-79-74071-8.
- Huld, T.; Jäger-Waldau, A.; Ossenbrink, H.; Szabó, S.; Dunlop, E.; Taylor, N. Cost Maps for Unsubsidised Photovoltaic Electricity; European Commission: Brussels, Belgium, 2014.
- Electricity Network Codes and Guidelines. Available online: https://energy.ec.europa.eu/topics/markets-and-consumers/wholesale-energy-market/electricity-network-codes-and-guidelines_en (accessed on 18 March 2022).
- Shim, J.K.; Joel, G. Siegel Budgeting Basics and Beyond; Wiley: Hoboken, NJ, USA, 2008; ISBN 9780470389683. [Google Scholar]
- Lucia, J.; Schwartz, E. Electricity Prices and Power Derivatives: Evidence from the Nordic Power Exchange. Rev. Deriv. Res. 2002, 5, 5–50. [Google Scholar] [CrossRef]
- Beecher, J.A. Avoided Cost: An Essential Concept for Integrated Resource Planning. J. Contemp. Water Res. Educ. 1996, 104, 8. [Google Scholar]
- EMPS—Multi Area Power-Market Simulator. Available online: https://www.sintef.no/en/software/emps-multi-area-power-market-simulator/ (accessed on 3 September 2021).
- SKM Market Predictor AS, Long-Term Power Outlook 2019. [Limited-Access Database]. Available online: https://www.skmenergy.com/reports/long-term-power-outlook (accessed on 3 September 2021).
- Petrichenko, L.; Broka, Z.; Sauhats, A.; Bezrukovs, D. Cost-Benefit Analysis of Li-Ion Batteries in a Distribution Network. In Proceedings of the 2018 15th International Conference on the European Energy Market (EEM), Lodz, Poland, 27–29 June 2018; pp. 1–5. [Google Scholar]
- Photovoltaic Geographical Information System (PVGIS). Available online: https://re.jrc.ec.europa.eu/pvg_tools/en/ (accessed on 9 June 2021).
- Historical Market Data. Available online: https://www.nordpoolgroup.com/historical-market-data/ (accessed on 18 November 2021).
- Actual Generation per Generation Unit. Available online: https://transparency.entsoe.eu/dashboard/show (accessed on 15 October 2021).
- Power System State. Available online: https://www.ast.lv/en/content/power-system-state (accessed on 17 October 2021).
- Diahovchenko, I.; Viacheslav, Z. Optimal Composition of Alternative Energy Sources to Minimize Power Losses and Maximize Profits in Distribution Power Network. In Proceedings of the 2020 IEEE 7th International Conference on Energy Smart Systems (ESS), Kyiv, Ukraine, 23–25 April 2020; pp. 247–252. [Google Scholar]
- Garcia, P.A.N.; Pereira, J.L.R.; Carneiro, S.; da Costa, V.M.; Martins, N. Three-Phase Power Flow Calculations Using the Current Injection Method. IEEE Trans. Power Syst. 2000, 15, 508–514. [Google Scholar] [CrossRef]
- Manso-Burgos, Á.; Ribó-Pérez, D.; Alcázar-Ortega, M.; Gómez-Navarro, T. Local Energy Communities in Spain: Economic Implications of the New Tariff and Variable Coefficients. Sustainability 2021, 13, 10555. [Google Scholar] [CrossRef]
- Rizopoulos, D.; Esztergár-Kiss, D. A Method for the Optimization of Daily Activity Chains Including Electric Vehicles. Energies 2020, 13, 906. [Google Scholar] [CrossRef] [Green Version]
- How Long Do Solar Panels Last?: The Average Lifespan of Solar Panels. Available online: https://freedomsolarpower.com/blog/how-long-do-solar-panels-last (accessed on 15 October 2021).
- Guaita-Pradas, I.; Blasco-Ruiz, A. Analyzing Profitability and Discount Rates for Solar PV Plants. A Spanish Case. Sustainability 2020, 12, 3157. [Google Scholar] [CrossRef] [Green Version]
- Facilitated Conditions for Net System Users. Available online: https://www.mk.gov.lv/lv/jaunums/atviegloti-nosacijumi-neto-sistemas-lietotajiem (accessed on 25 October 2021).
- Sauhats, A.; Zemite, L.; Petrichenko, L.; Moshkin, I.; Jasevics, A. Estimating the Economic Impacts of Net Metering Schemes for Residential PV Systems with Profiling of Power Demand, Generation, and Market Prices. Energies 2018, 11, 3222. [Google Scholar] [CrossRef] [Green Version]
- Bezrukovs, V.; Zacepins, A.; Bezrukovs, V.l.; Komashilovs, V. Investigations of Wind Shear Distribution on the Baltic Shore of Latvia. Latv. J. Phys. Tech. Sci. 2016, 53, 3–10. [Google Scholar] [CrossRef] [Green Version]
- Dudgeon, G. Distribution System Model in Simscape: 123 Node Test Feeder. Available online: https://www.mathworks.com/matlabcentral/fileexchange/66599-distribution-system-model-in-simscape-123-node-test-feeder (accessed on 2 September 2021).
- Most Efficient Solar Panels 2022. Available online: https://www.cleanenergyreviews.info/blog/most-efficient-solar-panels (accessed on 20 January 2022).
- Jordan, D.C.; Kurtz, S.R. Photovoltaic Degradation Rates—An Analytical Review. Prog. Photovolt. Res. Appl. 2013, 21, 12–29. [Google Scholar] [CrossRef] [Green Version]
- Tariffs for Electricity Distribution System Services. Available online: https://sadalestikls.lv/lv/sadales-tikls-tarifi (accessed on 12 September 2021).
- From 2018 the MPC Is Expected to Decrease (in Latvian). Available online: https://www.eptirgotajs.lv/no-2018-gada-sagaidama-oik-samazinasanas/#/ (accessed on 22 September 2021).
- Mandatory Procurement Tariffs in Latvia. Available online: https://www.sprk.gov.lv/en/node/128 (accessed on 6 October 2021).
- EWT Calculator. Available online: https://ewtdirectwind.com/#calculator_results (accessed on 26 October 2021).
- Lugo-Laguna, D.; Arcos-Vargas, A.; Nuñez-Hernandez, F. A European Assessment of the Solar Energy Cost: Key Factors and Optimal Technology. Sustainability 2021, 13, 3238. [Google Scholar] [CrossRef]
- Electricity Distribution Tariff (in Russian). Available online: https://www.dtek-krem.com.ua/ru/services-tariffs (accessed on 13 December 2021).
Scenario No. | NMS | Percentage of Prosumers in the Distribution Network | Price Forecast | Type of Prosumer | ||
---|---|---|---|---|---|---|
Price Forecast No. 1 | Price Forecast No. 2 | DP | EComP | |||
1 | - | 30 | √ | - | - | - |
2 | - | 30 | - | √ | - | - |
3 | - | 50 | √ | - | - | |
4 | - | 50 | - | √ | - | - |
5 | - | 70 | √ | - | - | - |
6 | - | 70 | - | √ | - | - |
7 | - | 100 | √ | - | - | - |
8 | - | 100 | - | √ | - | - |
9 | √ | 30 | √ | - | √ | - |
10 | √ | 30 | - | √ | √ | - |
11 | √ | 30 | √ | - | - | √ |
12 | √ | 30 | - | √ | - | √ |
13 | √ | 50 | √ | - | √ | - |
14 | √ | 50 | - | √ | √ | - |
15 | √ | 50 | √ | - | - | √ |
16 | √ | 50 | - | √ | - | √ |
17 | √ | 70 | √ | - | √ | - |
18 | √ | 70 | - | √ | √ | - |
19 | √ | 70 | √ | - | - | √ |
20 | √ | 70 | - | √ | - | √ |
21 | √ | 100 | √ | - | √ | - |
22 | √ | 100 | - | √ | √ | - |
23 | √ | 100 | √ | - | - | √ |
24 | √ | 100 | - | √ | - | √ |
Share of Prosumers, % | Scenario No. | LCOCE, €/kWh | IRR, % | NPV, Million € | Payback Period, Years |
---|---|---|---|---|---|
30 | 1 | 0.122 | - | - | - |
2 | 0.128 | - | - | - | |
9 (without loan) | 0.108 | 7.25 | 1.04 | 13 | |
9 (with loan) | 0.114 | 4.72 | 0.58 | 18 | |
10 (without loan) | 0.112 | 8.03 | 1.21 | 12 | |
10 (with loan) | 0.118 | 5.52 | 0.75 | 16 | |
11 (without loan) | 0.088 | 17.94 | 2.48 | 6 | |
11 (with loan) | 0.093 | 15.46 | 2.16 | 7 | |
12 (without loan) | 0.093 | 18.85 | 2.64 | 6 | |
12 (with loan) | 0.097 | 16.36 | 2.32 | 7 | |
50 | 3 | 0.123 | - | - | - |
4 | 0.129 | - | - | - | |
13 (without loan) | 0.110 | 6.92 | 1.71 | 14 | |
13 (with loan) | 0.116 | 4.42 | 0.93 | 19 | |
14 (without loan) | 0.114 | 7.55 | 1.88 | 13 | |
14 (with loan) | 0.121 | 5.02 | 1.11 | 17 | |
15 (without loan) | 0.087 | 18.81 | 4.50 | 6 | |
15 (with loan) | 0.092 | 16.32 | 3.96 | 7 | |
16 (without loan) | 0.091 | 19.74 | 4.78 | 6 | |
16 (with loan) | 0.096 | 17.24 | 4.23 | 7 | |
70 | 5 | 0.1219 | - | - | - |
6 | 0.1282 | - | - | - | |
17 (without loan) | 0.109 | 6.65 | 2.19 | 14 | |
17 (with loan) | 0.116 | 4.09 | 1.10 | 19 | |
18 (without loan) | 0.113 | 7.41 | 2.57 | 13 | |
18 (with loan) | 0.120 | 4.88 | 1.48 | 17 | |
19 (without loan) | 0.087 | 18.07 | 6.00 | 6 | |
19 (with loan) | 0.092 | 15.59 | 5.25 | 7 | |
20 (without loan) | 0.091 | 18.99 | 6.39 | 6 | |
20 (with loan) | 0.096 | 16.50 | 5.63 | 7 | |
100 | 7 | 0.1221 | - | - | - |
8 | 0.1283 | - | - | - | |
21 (without loan) | 0.109 | 6.64 | 3.10 | 14 | |
21 (with loan) | 0.116 | 4.09 | 1.56 | 19 | |
22 (without loan) | 0.113 | 7.40 | 3.63 | 13 | |
22 (with loan) | 0.120 | 4.87 | 2.09 | 17 | |
23 (without loan) | 0.095 | 14.80 | 6.55 | 7 | |
23 (with loan) | 0.099 | 12.34 | 5.49 | 9 | |
24 (without loan) | 0.100 | 15.53 | 6.98 | 7 | |
24 (with loan) | 0.104 | 13.07 | 5.91 | 8 |
Plant Capacity, MW | Scenario No. | LCOCE, €/kWh | IRR, % | NPV, Million € | Payback Period, Years |
---|---|---|---|---|---|
3.49 | 23 (without loan, wind ECom) | 0.088 | 14.87 | 8.18 | 7 |
23 (with loan, wind ECom) | 0.094 | 12.30 | 6.76 | 9 | |
24 (without loan, wind ECom) | 0.092 | 15.87 | 8.88 | 7 | |
24 (with loan, wind ECom) | 0.098 | 13.29 | 7.46 | 9 | |
23 (without loan, solar ECom) | 0.095 | 14.80 | 6.55 | 7 | |
23 (with loan, solar ECom) | 0.099 | 12.34 | 5.49 | 9 | |
24 (without loan, solar ECom) | 0.100 | 15.53 | 6.98 | 7 | |
24 (with loan, solar ECom) | 0.104 | 13.07 | 5.91 | 8 | |
2.47 | 19 (without loan, wind ECom) | 0.073 | 20.09 | 8.44 | 5 |
19 (with loan, wind ECom) | 0.079 | 17.49 | 7.43 | 6 | |
20 (without loan, wind ECom) | 0.076 | 21.43 | 9.12 | 5 | |
20 (with loan, wind ECom) | 0.081 | 18.81 | 8.11 | 6 | |
19 (without loan, solar ECom) | 0.087 | 18.07 | 6.00 | 6 | |
19 (with loan, solar ECom) | 0.092 | 15.59 | 5.24 | 7 | |
20 (without loan, solar ECom) | 0.091 | 18.99 | 6.39 | 6 | |
20 (with loan, solar ECom) | 0.096 | 16.50 | 5.63 | 7 | |
1.76 | 15 (without loan, wind ECom) | 0.074 | 20.62 | 6.22 | 5 |
15 (with loan, wind ECom) | 0.079 | 18.01 | 5.50 | 6 | |
16 (without loan, wind ECom) | 0.076 | 21.95 | 6.70 | 5 | |
16 (with loan, wind ECom) | 0.082 | 19.33 | 5.99 | 6 | |
15 (without loan, solar ECom) | 0.087 | 18.81 | 4.50 | 6 | |
15 (with loan, solar ECom) | 0.092 | 16.32 | 3.96 | 7 | |
16 (without loan, solar ECom) | 0.091 | 19.74 | 4.78 | 6 | |
16 (with loan, solar ECom) | 0.096 | 17.24 | 4.24 | 7 | |
1.03 | 11 (without loan, wind ECom) | 0.074 | 20.28 | 3.56 | 5 |
11 (with loan, wind ECom) | 0.079 | 17.67 | 3.14 | 6 | |
12 (without loan, wind ECom) | 0.076 | 21.61 | 3.84 | 5 | |
12 (with loan, wind ECom) | 0.082 | 18.99 | 3.42 | 6 | |
11 (without loan, solar ECom) | 0.088 | 17.94 | 2.48 | 6 | |
11 (with loan, solar ECom) | 0.093 | 15.46 | 2.16 | 7 | |
12 (without loan, solar ECom) | 0.093 | 18.85 | 2.64 | 6 | |
12 (with loan, solar ECom) | 0.097 | 16.36 | 2.32 | 7 |
Power Losses Case ID | Table 1, ID Cases | Description |
---|---|---|
Base case | 1–8 | No PV units are deployed through the network |
a | 9, 10 | 30% prosumers with rooftop PV installations; the installed power of the PV panels is equal to the rated power of corresponding loads |
b | 13, 14 | 50% prosumers with rooftop PV installations; the installed power of the PV panels is equal to the rated power of corresponding loads |
c | 17, 18 | 70% prosumers with rooftop PV installations; the installed power of the PV panels is equal to the rated power of corresponding loads |
d | 21, 22 | 100% prosumers with rooftop PV installations; the installed power of the PV panels is equal to the rated power of corresponding loads |
e | 11, 12 | A solar ECom is deployed, and its installed power is 30% of the total rated power of the loads |
f | 15, 16 | A solar ECom is deployed, and its installed power is 50% of the total rated power of the loads |
g | 19, 20 | A solar ECom is deployed, and its installed power is 70% of the total rated power of the loads |
h | 23, 24 | A solar ECom is deployed, and its installed power is 100% of the total rated power of the loads |
Case | Active Losses, MWh | Reactive Losses, Mvarh | Total Losses, MVAh | Generation of DP and EComP, MWh | Energy Consumption, MWh | Generation of DP and EComP, % | Energy Losses, % |
---|---|---|---|---|---|---|---|
Base case | 645.14 | 1268.44 | 1423.07 | 0 | 11,577.90 | 0.00 | 5.57 |
a | 595.92 | 1171.67 | 1314.50 | 1142.45 | 11,577.90 | 9.87 | 5.15 |
b | 570.53 | 1120.42 | 1257.32 | 1952.15 | 11,577.90 | 16.86 | 4.93 |
c | 551.46 | 1078.62 | 1211.42 | 2739.67 | 11,577.90 | 23.66 | 4.76 |
d | 533.17 | 1042.07 | 1170.54 | 3871.03 | 11,577.90 | 33.43 | 4.61 |
e | 597.90 | 1169.92 | 1313.85 | 1195.59 | 11,577.90 | 10.33 | 5.16 |
f | 577.05 | 1125.47 | 1264.78 | 2042.95 | 11,577.90 | 17.65 | 4.98 |
g | 566.33 | 1100.98 | 1238.10 | 2867.10 | 11,577.90 | 24.76 | 4.89 |
h | 565.16 | 1096.06 | 1233.19 | 4051.08 | 11,577.90 | 34.99 | 4.88 |
Case | Active Energy Losses, MWh | Share of Active Energy Losses % | Price of Active Energy Losses, € | Reduction in the Costs of Losses Costs, € |
---|---|---|---|---|
Base case | 645.14 | 5.57 | 16,128.58 | 0.00 |
a | 595.92 | 5.15 | 14,897.93 | 1230.65 |
b | 570.53 | 4.93 | 14,263.30 | 1865.28 |
c | 551.47 | 4.76 | 13,786.73 | 2341.85 |
d | 533.17 | 4.61 | 13,329.40 | 2799.18 |
e | 597.90 | 5.16 | 14,947.50 | 1181.08 |
f | 577.05 | 4.98 | 14,426.33 | 1702.25 |
g | 566.33 | 4.89 | 14,158.35 | 1970.23 |
h | 565.16 | 4.88 | 14,129.15 | 1999.43 |
Publisher’s Note: MDPI stays neutral with regard to jurisdictional claims in published maps and institutional affiliations. |
© 2022 by the authors. Licensee MDPI, Basel, Switzerland. This article is an open access article distributed under the terms and conditions of the Creative Commons Attribution (CC BY) license (https://creativecommons.org/licenses/by/4.0/).
Share and Cite
Petrichenko, L.; Sauhats, A.; Diahovchenko, I.; Segeda, I. Economic Viability of Energy Communities versus Distributed Prosumers. Sustainability 2022, 14, 4634. https://doi.org/10.3390/su14084634
Petrichenko L, Sauhats A, Diahovchenko I, Segeda I. Economic Viability of Energy Communities versus Distributed Prosumers. Sustainability. 2022; 14(8):4634. https://doi.org/10.3390/su14084634
Chicago/Turabian StylePetrichenko, Lubov, Antans Sauhats, Illia Diahovchenko, and Irina Segeda. 2022. "Economic Viability of Energy Communities versus Distributed Prosumers" Sustainability 14, no. 8: 4634. https://doi.org/10.3390/su14084634
APA StylePetrichenko, L., Sauhats, A., Diahovchenko, I., & Segeda, I. (2022). Economic Viability of Energy Communities versus Distributed Prosumers. Sustainability, 14(8), 4634. https://doi.org/10.3390/su14084634