2.3.1. Standardized Approach
In order to compute the capital requirements based on the standardized approach, the various exposures were classified into categories according to their supervisory handling,
i.e., (a) Exposure to small business credit (Small Enterprises); (b) Exposure to large business credit (Large Corporate); (c) Exposure to mortgage loans whose loan to value (LTV) is greater than 75%; (d) Exposure to mortgage loans whose loan to value is less than 75%; (e) Consumer credit and credit card exposure (Retail); (f) Loans in default for all the above categories of loans. Following this, all loans in default are grouped in two categories: those that are sufficiently covered with an element which includes supervision relief (defaulted (Provisions > 20%)) and those insufficiently covered (defaulted (Provisions < 20%)). The distribution of provisions depends on the cover percentage which is a model parameter. The provisions are then calculated and subtracted from the exposures thus generating the net exposures. Finally, for the calculation of the risk-weighted assets, the provision coefficients are applied to the net exposures. The final values of the distributions of exposures to third party non-payment were regulated in such a way so that the total provision for all products agrees with the total provision of the scenario, which in turn is set by the user. The provisions for the various products were set such that they are in agreement, as an order of magnitude, with those that result from the Act 2442/1999 of the Governor of the Bank of Greece [
11] and the conditions of the market.
Following this, the respective capital requirements were calculated and interpreted for each one of the three representative banks and for alternative scenarios simulating extreme events based on risk increase. The application of the standardized approach leads to a different change of the capital adequacy index (Y) for each bank with respect to the increase of loan payment defaults (X). This is due to the different risks and assets structures corresponding to each bank. However, it is evident that the increase in loan defaults will affect the provisions and, hence, the profitability and capital. Secondly, it will increase the risk-weighted assets. As a whole, the above consequences are put forth as a reduction in the capital adequacy index. In particular, for Banks 1, 2, and 3, the estimated capital adequacy functions are the following:
The Regressions (1–3) relate the capital adequacy index (Y) for each bank with respect to the increase of loan payment defaults (X). The observations are not time series but nine outcomes of stress scenarios.
Bank 2 appears to be worse than the other two, with regard to its performance, since the regression line of Function (2) starts from lower levels, whereas its slope is the greatest (0.0143). This is so because the capital adequacy of Bank 2 is at the borderline. Furthermore, its profitability cannot compensate appropriately for the defaults that come up in the extreme events simulation scenarios. Indeed, an increase in defaults by one percentage point will bring about a reduction in the capital adequacy index equal to 0.0413 percentage points while the capital adequacy index is equal to 6.7%.
Bank 3 presents a medium situation relative to Banks 1 and 2. An increase in defaults by one percentage point will bring about a reduction in the capital adequacy index equal to 0.0346 percentage units while the capital adequacy index will be equal to 10.4%. The slope of defaults is greater, relative to Bank 1, and lower relative to Bank 2. This implies that changes in defaults affect the capital requirements of Bank 3 more intensely, relative to Bank 1, while this degree of effect is lower compared to Bank 2.
Hence, of the three banks, Bank 1 has a better head start with respect to the capital adequacy index, i.e., for zero defaults the level of its capital requirements is 16%. The slope of the corresponding line is also smoother since Bank 1 is larger than the other two banks. Both of these factors (the index head starts and line slopes) take on satisfactory values, as expected, since the capital efficiency of this bank is more powerful with respect to the others, while the capital efficiency index, which states the profitability level of the bank with respect to the risks it takes, is better.
2.3.2. Internal Ratings Approach
In order to compute the capital requirements using the internal ratings approach, the various exposures were categorized in the same pools for the standardized approach. Following this, the actuarial method was applied, i.e., the division of exposures into pools of similar loans with respect to the level of risk. The risk is determined based on the probability of default and the loss given default of each pool of non-defaults.
Initially, using the internal ratings approach, an effort was made to examine if the changes introduced by Basel II lead to a reduction or an increase of the capital requirements and an effort was made to estimate this change. For each bank, three scenarios were applied based on the degree of default loan coverage by provisions. In particular, the first scenario concerns a low coverage of default loans by provisions (0%), i.e., all default loans are either not covered or are covered with provisions below 20%. The second scenario concerns the intermediate cover (50%), i.e., 50% of default loans are covered by a provision higher than 20%. The third scenario concerns a great (full) cover (100%), i.e., 100% of default loans are covered with a provision higher than 20%. The coverage percentage of defaults by provisions is a basic parameter for the final calculation of the capital requirements that banks will uphold. In particular, greater coverage of defaults by provision will lead to the upholding of lower capital requirements. This percentage, however, depends on the size of the bank as well as the efficiency of its provisions.
The effect on the capital requirements brought about by the application of the Basel II internal ratings approach depends on many factors. The most important of these factors are the exposures and the respective probabilities of default, loss given default, and exposure at default which concerns all the exposures of the loan provision portfolio. These three parameters are simultaneously found for the first time in the capital requirements calculation. For this reason, the capital requirements calculation made is differentiated from the framework set by Basel I as well as the standardized approach of Basel II. The probability of default (PD) and the loss given default (LGD) were computed in such a way so that the provisions made through them are equal to the IAS provisions (Scenario 3) as well as an intermediate scenario (Scenario 2). In the present study, the application of PD and LGD in Scenario 1 was chosen, which is pessimistic but also particularly realistic in crisis periods, since the total capital requirements are increased. In this case, there is a reduction in capital requirements for credit risk but an increase in capital requirements due to operational risk and lack of provisions. The total result is the increase of capital requirements. For this scenario, considered realistic, the following can be observed: the greater reduction in risk-weighted assets (RWA) is observed in mortgage and retail loans as far as Bank 1 is concerned. With respect to Bank 2, besides the two cases mentioned, there is also a reduction in retail banking business loans. Also, for Bank 3 there is a reduction appearing in mortgage and retail loans while small enterprises loans also exhibit a reduction which is, however, smaller. For Bank 1 and the first scenario defined as the strict version, i.e., risk indices are stressed and the provisions calculated surpass those in the books, we noted an increase in risk-weighted assets by 6.8%. For the second scenario, defined as the intermediate state between the first and third scenarios, we noted a decrease of the risk-weighted assets on the order of 22.6%. Finally, for the third scenario in which the provisions calculated approach the supervision provisions, we noted a reduction of the order of 53.9%. For Bank 2, there was only one scenario developed in which there is a decrease of risk-weighted assets by 12.5%. For Bank 3 and the strict scenario, we have a worsening of 7.8%. For the intermediate scenario, we have a reduction by 24%. We note that the deviation of the capital requirements in the case of the internal ratings approach is much more prone to changes, with respect to Basel I, and, in essence, depends on the values of the risk parameters as these appear in the scenarios. A change in these parameters can bring about an important reduction of capital requirements.
Following that, the capital requirements were calculated with the internal ratings approach for the three banks using alternative values for the risk parameters. In the six tables that follow, the results are given from the various scenarios applied on each bank. In the first five columns of
Table 2,
Table 4 and
Table 6 the results under normal conditions,
i.e., for the no extreme case scenarios appear. The next two columns of these tables show the results produced by the conduct of the extreme events scenario for each bank (Bank 1, Bank 2, and Bank 3). In particular, in the extreme event scenario, we examine the effect of increasing the probability of default by +100% on the capital requirements held by Bank 1 in the case where the internal ratings approach has been adopted.
In the following
Table 2, the first column concerns the kinds of bank portfolios. The next three columns concern the portfolios balance as well as the risk weights as defined by the Basel I (RW Basel I) and Basel II (RW IRB) approaches for each exposure. The expected loss (EL) is the sum identified by Bank 1 as the exposure’s expected value. It is defined as the product of probability of default (PD), the loss given default, and the exposure at default (EAD). In this case, the percentage mentioned in
Table 2 is the probability of default times loss in the case of loss. It is an indication of the risk each exposure contains. The sixth and seventh columns representing the results of the extreme case scenario for the bank are defined in a similar manner. For exposures at default, the probability of default has been set at 100% and, as a result, the percentages appearing are very high and are due to loss in case of default. As a consequence, the banks have identified a very large expected loss for exposures of this kind.
Table 2.
Bank 1: RW analysis per portfolio for normal conditions and extreme scenarios.
Table 2.
Bank 1: RW analysis per portfolio for normal conditions and extreme scenarios.
Portfolio Type | Balance in th. EUR | RW Basel I | Normal Conditions | Extreme Scenarios |
---|
RW IRB | EL | RW IRB | EL |
---|
Small Enterprises (non-defaulted) | 20,317,708.53 | 100% | 94.57% | 1.52% | 120.65% | 3.03% |
Small Enterprises (defaulted) | 882,523.47 | 100% | 0.00% | 45.10% | 0.00% | 45.10% |
Large Corporate (non-defaulted) | 63,693,041.47 | 100% | 101.56% | 0.74% | 132.06% | 1.48% |
Large Corporate (defaulted) | 2,719,584.53 | 100% | 0.00% | 52.01% | 0.00% | 52.01% |
Mortgage LTV < 75% (non-defaulted) | 30,035,466.00 | 50% | 24.44% | 0.17% | 38.88% | 0.34% |
Mortgage LTV < 75% (defaulted) | 1,093,453.00 | 50% | 0.00% | 30.00% | 0.00% | 30.00% |
Mortgage LTV > 75% (non-defaulted) | 3,397,417.00 | 50% | 40.73% | 0.29% | 64.80% | 0.57% |
Mortgage LTV > 75% (defaulted) | 152,839.00 | 50% | 0.00% | 50.00% | 0.00% | 50.00% |
Retail (non-defaulted) | 19,329,601.00 | 100% | 55.10% | 2.02% | 86.83% | 4.04% |
Retail (defaulted) | 901,719.00 | 100% | 0.00% | 65.54% | 0.00% | 65.54% |
With the application of the coefficients set by the Basel accord, the risk-weighted assets will be equal to 125.2 billion euros, while with the internal ratings approach, it will be equal to 103.2 billion euros. After conducting a study of the extreme event scenario, the capital requirements that Bank 1 must uphold will be equal to 11 billion euros. As was expected, the capital requirements increased in order for the bank to meet its defaults increase without burdening its depositors and, at the same time, maintain the required stability of its activities and ensure its solvency to depositors and investors. The development of such a scenario consists of a very extreme assumption that there is a 100% increase on current defaults. Due to its size, Bank 1 seems to be able to cope since the withheld capital continues to lag behind the level of the total provisions portfolio (3.2 billion euros).
Table 3 of the extreme probability default increase realized for Bank 1 is included below.
Regarding
Table 3, it is noted that: (a) The first column (% increase of PD) concerns all the probability of default scenarios executed, with the most favorable the increase in probability by +0% and most unfavorable the increase in probability by 160%; (b) The second column (RWA AIRB credit) is the risk-weighted assets of Bank 1 for all the gamut of scenarios concerning the increase in the probability of default in order to deal with the credit risk; (c) The third column (RWA operational) is the contribution of the risk-weighted assets due to operational risk; (d) The fourth column (RWA provision shortfall) corresponds to the contribution to the risk-weighted assets due to a shortfall in provisions made, since the likelihood of this state being realized is an extreme expression which was unexpected by Bank 1. As the probability of default increases, the shortfall in provisions will increase similarly; (e) The fifth column (total RWA (excluding market risk)) represents the final set of RWA which corresponds to each scenario of probability of default increase. In these risk-weighted assets, the capital requirements against market risk are not included since this risk is not an issue of examination in the current work; (f) The sixth column (% increase in RWA) represents the percentage expression of the change in added RWA upheld, depending on the scenario of probability of default increase. An increase in probability, as expected, will lead to an increase of that percentage. The synthesis of the various scenarios developed leads to the following estimated regression function for risk-weighted assets (Y):
The slope of Function (4) is equal to 0.36, i.e., an increase in the probability of default by x% causes an increase of the risk weighted assets by 0.36 × x%. Similarly, for Bank 2, there are a series of simulations scenarios conducted. The methodology followed is the same as in Bank 1.
Table 3.
Bank 1: stress scenarios for different levels of PD increases (th. EUR).
Table 3.
Bank 1: stress scenarios for different levels of PD increases (th. EUR).
% Increase of PD | RWA AIRB Credit | RWA Operational | RWΑ Provisions Shortfall | Total RWA (Excluding Market Risk) | % Increase in RWA |
---|
0% | 103,276,900 | 11,738,372 | 17,298,780 | 132,314,053 | |
20% | 111,967,114 | 11,738,372 | 20,376,918 | 144,082,404 | 8.89% |
40% | 119,705,155 | 11,738,372 | 23,455,055 | 154,898,583 | 17.07% |
60% | 126,738,816 | 11,738,372 | 26,533,192 | 165,010,382 | 24.71% |
80% | 133,230,889 | 11,738,372 | 29,611,329 | 174,580,592 | 31.94% |
100% | 139,292,584 | 11,738,372 | 32,689,466 | 183,720,424 | 38.85% |
120% | 145,002,340 | 11,738,372 | 35,767,603 | 192,508,317 | 45.49% |
140% | 150,416,993 | 11,738,372 | 38,845,741 | 201,001,108 | 51.91% |
160% | 155,578,701 | 11,738,372 | 41,923,878 | 209,240,953 | 58.14% |
Table 4.
Bank 2: RW analysis per portfolio for normal and extreme scenarios.
Table 4.
Bank 2: RW analysis per portfolio for normal and extreme scenarios.
Portfolio Type | Balance in th. EUR | RW Basel I | Normal Conditions | Extreme Scenarios |
---|
RW IRB | EL | RW IRB | EL |
---|
Small Enterprises (non-defaulted) | 6,784,562.74 | 100% | 88.95% | 1.32% | 113.0% | 2.6% |
Small Enterprises (defaulted) | 541,833.26 | 100% | 0.00% | 41.09% | 0.0% | 41.1% |
Large Corporate (non-defaulted) | 12,787,654.26 | 100% | 109.37% | 0.95% | 141.1% | 1.9% |
Large Corporate (defaulted) | 2,004,114.74 | 100% | 0.00% | 47.63% | 0.0% | 47.6% |
Mortgage LTV < 75% (non-defaulted) | 15,065,652.00 | 50% | 15.38% | 0.10% | 24.6% | 0.2% |
Mortgage LTV < 75% (defaulted) | 826,638.00 | 50% | 0.00% | 20.80% | 0.0% | 20.8% |
Mortgage LTV > 75% (non-defaulted) | 1,380,297.00 | 50% | 33.28% | 0.22% | 53.3% | 0.4% |
Mortgage LTV > 75% (defaulted) | 86,289.00 | 50% | 0.00% | 45.00% | 0.0% | 45.0% |
Retail (non-defaulted) | 5,891,266.00 | 100% | 68.88% | 2.78% | 106.0% | 5.6% |
Retail (defaulted) | 617,096.00 | 100% | 0.00% | 70.00% | 0.0% | 70.0% |
With the application of the coefficients set out by the first accord (Basel I), the capital requirements will be equal to 3 billion euros, while with the internal ratings approach, these will be equal to 2 billion euros. After conducting the extreme events scenario analysis, the capital requirements the bank will have to uphold will be equal to 3 billion euros. The capital requirements increased so that the bank will be able to cope with the defaults increase without burdening the depositors and for the required stability of its activities to be maintained and, at the same time, ensuring its depositors and investors. The development of such a scenario contains a very extreme assumption, the increase of defaults by +100% on their current level. Due to its size, the bank seems to be able to cope since the capital withheld continues to fall short of its supervision capital. The following is
Table 5 for all extreme event scenarios concerning an increase in the probability of default conducted for Bank 2.
Table 5.
Bank 2: stress scenarios for different levels of PD increases (th. EUR).
Table 5.
Bank 2: stress scenarios for different levels of PD increases (th. EUR).
% increase of PD | RWA AIRB Credit | RWA Operational | RWΑ Provisions Shortfall | Total RWA (Excluding Market Risk) | % Increase in RWA |
---|
0% | 26,855,534 | 4,049,827 | 896,262 | 31,801,624 | |
20% | 29,126,924 | 4,049,827 | 1,879,899 | 35,056,652 | 10.24% |
40% | 31,166,858 | 4,049,827 | 2,863,537 | 38,080,223 | 19.74% |
60% | 33,035,450 | 4,049,827 | 3,847,174 | 40,932,452 | 28.71% |
80% | 34,771,310 | 4,049,827 | 4,830,811 | 43,651,950 | 37.26% |
100% | 36,400,240 | 4,049,827 | 5,814,449 | 46,264,517 | 45.48% |
120% | 37,940,052 | 4,049,827 | 6,798,086 | 48,787,967 | 53.41% |
140% | 39,403,402 | 4,049,827 | 7,781,723 | 51,234,955 | 61.11% |
160% | 40,799,518 | 4,049,827 | 8,765,361 | 53,614,708 | 68.59% |
As in the previous cases, the scenarios conducted regarding an increase in the probability of default appear as well as the effects brought about on the capital requirements of the bank. In all cases, the change in capital requirements is positive since the final level for all of these cases increase in order for the specific risk parameter (PD) to be covered. The estimated regression function of the risk weighted assets (Y) for the various scenarios applied is the following:
Hence, an increase of the probability of default by x% causes an increase in risk-weighted assets by 0.425 × x%. Similarly, for Bank 3, there is a series of simulation scenarios conducted. The methodology followed is the same as with Bank 1 and Bank 2.
With the application of the coefficients set out by Basel I, the capital requirements will be equal to 1.4 billion euros, while with the internal ratings approach, it will be equal to 1.1 billion euros. After conducting the extreme event scenario, the capital requirements that the bank will have to uphold are equal to 1.5 billion euros. Due to its size, Bank 3 seems to be just able to cope since the reserved capital continues to fall short of the level of the total provisions portfolio.
Table 7 for all extreme event scenarios regarding the increase in the probability of default conducted on Bank 3 is included below.
Table 6.
Bank 3: RW analysis per portfolio for normal and extreme scenarios.
Table 6.
Bank 3: RW analysis per portfolio for normal and extreme scenarios.
Portfolio Type | Balance in th. EUR | RW Basel I | Normal Conditions | Extreme Scenarios |
---|
RW IRB | EL | RW IRB | EL |
---|
Small Enterprises (non-defaulted) | 3,029,998.20 | 100% | 92.72% | 1.41% | 117.92% | 2.81% |
Small Enterprises (defaulted) | 133,887.90 | 100% | 0.00% | 43.64% | 0.00% | 43.64% |
Large Corporate (non-defaulted) | 8,787,838.80 | 100% | 102.32% | 0.89% | 132.03% | 1.77% |
Large Corporate (defaulted) | 562,380.10 | 100% | 0.00% | 44.60% | 0.00% | 44.60% |
Mortgage LTV < 75% (non-defaulted) | 2,707,838.00 | 50% | 14.79% | 0.10% | 23.67% | 0.20% |
Mortgage LTV < 75% (defaulted) | 96,409.00 | 50% | 0.00% | 20.00% | 0.00% | 20.00% |
Mortgage LTV > 75% (non-defaulted) | 1,227,767.00 | 50% | 33.28% | 0.22% | 53.25% | 0.45% |
Mortgage LTV > 75% (defaulted) | 86,822.00 | 50% | 0.00% | 45.00% | 0.00% | 45.00% |
Retail (non-defaulted) | 2,007,165.00 | 100% | 75.77% | 3.06% | 116.58% | 6.12% |
Retail (defaulted) | 301,757.00 | 100% | 0.00% | 77.00% | 0.00% | 77.00% |
Table 7.
Bank 3: stress scenarios for different levels of PD increases (th. EUR).
Table 7.
Bank 3: stress scenarios for different levels of PD increases (th. EUR).
% increase of PD | RWA AIRB Credit | RWA Operational | RWΑ Provisions Shortfall | Total RWA (Excluding Market Risk) | % Increase in RWA |
---|
0% | 14,130,925 | 1,470,158 | 2,278,487 | 17,879,571 | - |
20% | 15,256,094 | 1,470,158 | 2,746,897 | 19,473,151 | 8.91% |
40% | 16,258,985 | 1,470,158 | 3,215,307 | 20,944,452 | 17.14% |
60% | 17,172,713 | 1,470,158 | 3,683,717 | 22,326,590 | 24.87% |
80% | 18,018,469 | 1,470,158 | 4,152,127 | 23,640,757 | 32.22% |
100% | 18,810,337 | 1,470,158 | 4,620,537 | 24,901,035 | 39.27% |
120% | 19,557,971 | 1,470,158 | 5,088,948 | 26,117,079 | 46.07% |
140% | 20,268,164 | 1,470,158 | 5,557,358 | 27,295,682 | 52.66% |
160% | 20,945,811 | 1,470,158 | 6,025,768 | 28,441,740 | 59.07% |
As in the previous cases, all the scenarios of probability of default increase are shown, together with the effects on the capital requirements of banks. In all cases, the change in capital requirements is positive since, for all of these, their final level is increased in order to cover the risk parameters (PD). The estimated regression function of risk-weighted assets (Y) for the scenarios applied is the following:
i.e., an increase of the probability of default (PD) by
x% causes an increase of risk weighted assets by 0.3665 ×
x%.
The Regressions (4–6) relate the percentage increase of PD to the percentage increase of risk-weighted assets RWA (Y) for each bank. The observations are nine outcomes of simulated stress scenarios. In this respect, we could have followed a simple straight line fitting (interpolation) method to our data and not statistical regression.
Regarding the high
R square in all six regressions, it is worth noting that regressions are not spurious as our data were not time series but a comparatively small number of outcomes of stress scenarios that a statistical regression is not applicable. In this case, a linear model fitting or interpolation to apparently linear data would have been more appropriate. The methodology that we have applied is in accordance with the methodology applied by the European Banking Authority (EBA) in 2011 and 2014 EU-wide stress testing [
15,
16].