Course of Cumulative Cost Curve (CCCC) as a Method of CAPEX Prediction in Selected Construction Projects
Abstract
:1. Introduction
2. Methods and Models
2.1. Cumulative Cost Curve-S-Curve Method
2.2. Cost Curves—The Earned Value Method (EVM)
2.3. Approach to the Research
- Building (through research) a representative set of data concerning the course of construction projects for the purpose of the research;
- Developing an original research methodology for forecasting the course of the cumulative cost curve and the cost area in selected construction projects;
- Analyzing the planned cost resulting from the work schedule and the actual cost incurred during the implementation of construction projects;
- Proposing an original, effective method for forecasting the actual cost in selected construction projects;
- Developing and using correlation coefficients to evaluate the proposed methods and models, as well as the providing of their parameters;
- Proposing, based on the course of the planned and actual accumulated costs, a model for forecasting the best adjustment of the cost curve in selected construction projects in the form of a polynomial function;
- Proposing the area of best adjustment of the cost curve for planning and monitoring the cumulative cost in selected construction projects.
2.4. Research Sample
- The duration of construction projects;
- Access to reliable data on the course of construction projects.
- the duration of construction projects,
- the availability of reliable data concerning the progress of construction projects.
2.5. Research Methodology
- Stage 1: Obtaining data on construction projects;
- Stage 2: Development of the knowledge base;
- Stage 3: Processing of collected data;
- Stage 4: Graphical representation of the processed collected data;
- Stage 5: Determination of best-fit curves;
- Stage 6: Determination of the area of cost curves;
- Stage 7: Designation of procedure scenarios.
2.6. Development of a Knowledge Base
- The budgeted cost of the construction project (the cost of construction works planned before the commencement of the investment task);
- The earned cost of the construction project (the cost of actual performed construction works);
- The incurred cost of the construction project (the cost of paid construction works).
2.7. The Processing of Collected Data
3. Results
3.1. The Course of Cumulative Cost Curves (CCCC)
3.2. Determining the Area of Cumulative Cost Curves
- Variable y means the standardized duration of a construction project;
- Variable x means the standardized cost of a construction project;
- Variables a1, a2, and a3 are parameters characterizing the analyzed group of construction sectors.
- The abscissa axis ranges from 0 to 1;
- The elevation axis ranges from 0 to 1;
- The cost curve starts at two points (0,0), which means that a0 = 0;
- The polynomial for x = 1 always equals 1 for a completed investment;
- A third-degree polynomial can have at most one inflection point, meaning the second derivative of the function y = 0.
- The curve with the best fit;
- The curve that limits the area of the curves’ “upper bound line”;
- The curve that limits the area of the curves’ “lower bound line”.
3.3. Elaborating the Best Fit of Cumulative Cost Curves
3.4. Development of the Three Sigma Rule
- Scenario 1: The analyzed value falls within the acceptable range (green area). This indicates that the project is progressing as planned with minor deviations, and ongoing monitoring relative to the BCWS curve suffices.
- Scenario 2: The analyzed value falls within the tolerable range (orange area). This indicates deviations that could impact the budget and project completion date. It is advisable to compare the cost curve with the reference ACWP curve.
- Scenario 3: The analyzed value falls within the unacceptable range (red area). This indicates significant deviations that could significantly increase costs and extend project completion time. In such a situation, it is crucial to compare the cost curve with the reference ACWP curve and develop corrective actions accordingly.
- Figure 6 shows an example area (nomogram) of cumulative cost curves.
4. Conclusions
- Research related to the analysis of the cumulative cost curve with the potential to forecast costs and their exceedances was carried out.
- On the basis of the collected reports of the Bank Investment Supervision, a representative set of data was created to conduct research on the development of an original method for forecasting the best match of cost curves and cost area in selected construction projects.
- A model was developed, and the course of planned, actual, and developed cost curves for selected construction projects collected in the developed knowledge base was developed.
- A methodology of cost curve research has been proposed by combining two methods used so far for the control and monitoring of construction projects (the cumulative cost curve and the earned value method) into one original method of forecasting the best fit of the cost curve and the cost area in selected construction projects.
- It has been shown that the shape of the cumulative cost curve within a homogeneous group/sector of construction is similar, but when comparing them between different groups of investment projects, a large diversity is visible.
- A research model was developed and its parameters were given in order to elaborate the best fit of the cost curve based on the course of the planned and actual cost of selected construction projects in the form of a third-degree polynomial function.
- The area of best matching of the course of cost curves to the planning and monitoring of costs in various construction projects has been proposed.
- Developed a model with specific parameters of the ‘irregularity alert’ system, based on the area of cost curves and the three sigma rule.
5. Discussion and Summary
Author Contributions
Funding
Institutional Review Board Statement
Informed Consent Statement
Data Availability Statement
Conflicts of Interest
References
- Rachid, Z.; Toufik, B.; Mohammed, B. Causes of schedule delays in construction projects in Algeria. Int. J. Constr. Manag. 2019, 19, 371–381. [Google Scholar] [CrossRef]
- Makesh, S.; Mathivanan, M. Analysis on causes of delay in building construction. Int. J. Innov. Technol. Explor. Eng. 2019, 8, 335–341. [Google Scholar]
- Kowalski, J.; Połoński, M.; Lendo-Siwicka, M.; Trach, R.; Wrzesiński, G. Method of Assessing the Risk of Implementing Railway Investments in Terms of the Cost of Their Implementation. Sustainability 2021, 13, 13085. [Google Scholar] [CrossRef]
- Flyvbjerg, B.; Skamris Holm, M.K.; Buhl, S.L. What Causes Cost Overrun in Transport Infrastructure Projects? Transp. Rev. 2004, 24, 3–18. [Google Scholar] [CrossRef]
- Cantarelli, C.C.; Molin, E.J.E.; Van Wee, B.; Flyvbjerg, B. Characteristics of cost overruns for Dutch transport infrastructure projects and the importance of the decision to build and project phases. Transp. Policy 2012, 22, 49–56. [Google Scholar] [CrossRef]
- Miranda Sarmento, J.; Renneboog, L. Cost Overruns in Public Sector Investment Projects. Public Work. Manag. Policy 2017, 22, 140–164. [Google Scholar] [CrossRef]
- Senouci, A.; Ismail, A.; Eldin, N. Time Delay and Cost Overrun in Qatari Public Construction Projects. Procedia Eng. 2016, 164, 368–375. [Google Scholar] [CrossRef]
- Karunakaran, P.; Abdullah, A.H.; Nagapan, S.; Sohu, S.; Kasvar, K.K. Categorization of potential project cost overrun factors in construction industry. IOP Conf. Ser. Earth Environ. Sci. 2018, 140, 012098. [Google Scholar] [CrossRef]
- Plebankiewicz, E. Model of predicting cost overrun in construction projects. Sustainability 2018, 10, 4387. [Google Scholar] [CrossRef]
- Asiedu, R.O.; Adaku, E. Cost overruns of public sector construction projects: A developing country perspective. Int. J. Manag. Proj. Bus. 2020, 13, 66–84. [Google Scholar] [CrossRef]
- Love, P.E.D.; Edwards, D.J.; Irani, Z.; Walker, D.H.T. Project pathogens: The anatomy of omission errors in construction and resource engineering project. IEEE Trans. Eng. Manag. 2009, 56, 425–435. [Google Scholar] [CrossRef]
- Han, S.; Love, P.; Peña-Mora, F. A system dynamics model for assessing the impacts of design errors in construction projects. Math. Comput. Model. 2013, 57, 2044–2053. [Google Scholar] [CrossRef]
- Polat, G.; Okay, F.; Eray, E. Factors affecting cost overruns in micro-scaled construction companies. Procedia Eng. 2014, 85, 428–435. [Google Scholar] [CrossRef]
- Larsen, J.K.; Shen, G.Q.; Lindhard, S.M.; Brunoe, T.D. Factors Affecting Schedule Delay, Cost Overrun, and Quality Level in Public Construction Projects. J. Manag. Eng. 2016, 32, 04015032. [Google Scholar] [CrossRef]
- Aslam, M.; Baffoe-Twum, E.; Saleem, F. Design Changes in Construction Projects—Causes and Impact on the Cost. Civ. Eng. J. 2019, 5, 1647–1655. [Google Scholar] [CrossRef]
- Gunduz, M.; Maki, O.L. Assessing the risk perception of cost overrun through importance rating. Technol. Econ. Dev. Econ. 2018, 24, 1829–1844. [Google Scholar] [CrossRef]
- Derakhshanalavijeh, R.; Teixeira, J.M.C. Cost overrun in construction projects in developing countries, Gas-Oil industry of Iran as a case study. J. Civ. Eng. Manag. 2017, 23, 125–136. [Google Scholar] [CrossRef]
- Alhammadi, A.S.A.M.; Memon, A.H. Ranking of the factors causing cost overrun in infrastructural projects of UAE. Int. J. Sustain. Constr. Eng. Technol. 2020, 11, 204–211. [Google Scholar]
- Yap, J.B.H.; Skitmore, M. Ameliorating time and cost control with project learning and communication management: Leveraging on reusable knowledge assets. Int. J. Manag. Proj. Bus. 2020, 13, 767–792. [Google Scholar] [CrossRef]
- Amusan, L.M.; Afolabi, A.; Ojelabi, R.; Omuh, I.; Okagbue, H.I. Data exploration on factors that influences construction cost and time performance on construction project sites. Data Brief 2018, 17, 1320–1325. [Google Scholar] [CrossRef]
- Senouci, A.B.; Mubarak, S.A. Multiobjective optimization model for scheduling of construction projects under extreme weather. J. Civ. Eng. Manag. 2016, 22, 373–381. [Google Scholar] [CrossRef]
- Hamzah, N.; Khoiry, M.A.; Arshad, I.; Tawil, N.M.; Che Ani, A.I. Cause of construction delay—Theoretical framework. Procedia Eng. 2011, 20, 490–495. [Google Scholar] [CrossRef]
- Gebrehiwet, T.; Luo, H. Analysis of Delay Impact on Construction Project Based on RII and Correlation Coefficient: Empirical Study. Procedia Eng. 2017, 196, 366–374. [Google Scholar] [CrossRef]
- Susanti, R. Cost overrun and time delay of construction project in Indonesia. J. Phys. Conf. Ser. 2020, 1444, 012050. [Google Scholar] [CrossRef]
- Negesa, A.B. Assessing the Causes of Time Overrun in Building and Road Construction Projects: The Case of Addis Ababa City, Ethiopia. J. Eng. 2022, 6, 8479064. [Google Scholar] [CrossRef]
- Egwim, C.N.; Alaka, H.; Toriola-Coker, L.O.; Balogun, H.; Ajayi, S.; Oseghale, R. Extraction of underlying factors causing construction projects delay in Nigeria. J. Eng. Des. Technol. 2021, 21, 1323–1342. [Google Scholar] [CrossRef]
- Zidane, Y.J.T.; Andersen, B. The top 10 universal delay factors in construction projects. Int. J. Manag. Proj. Bus. 2018, 11, 650–672. [Google Scholar] [CrossRef]
- Arantes, A.; Ferreira, L.M.D.F. Interpretive structural model-based for analysis of causes of delays in construction projects: The Portuguese case. In Proceedings of the 10th International Conference on Operations Research and Enterprise Systems (ICORES 2021), Online, 4–6 February 2021; Curran Associates Inc.: New York, NY, USA, 2021; pp. 366–374. [Google Scholar]
- Othman, I.; Shafiq, N.; Nuruddin, M.F. Time Overrun in Construction Project. IOP Conf. Ser. Mater. Sci. Eng. 2018, 291, 012016. [Google Scholar] [CrossRef]
- Mahamid, I. Relationship between delay and productivity in construction projects. Int. J. Adv. Appl. Sci. 2022, 9, 160–166. [Google Scholar] [CrossRef]
- Latif, Q.B.A.I.; Al Saadi, A.M.D.; Rahman, I.A. Identification of delay factor in oman construction industry. Int. J. Sustain. Constr. Eng. Technol. 2019, 10, 34–45. [Google Scholar]
- Kubečková, D.; Smugala, S. Determination of construction process duration based on labor productivity estimation: A case study. Organ. Technol. Manag. Constr. 2021, 13, 2521–2538. [Google Scholar] [CrossRef]
- Al Kulabi, A.K.; Atiea, H.M.J. Time overruns in the construction projects in Iraq: Case study on investigating and analyzing the root causes. Open Eng. 2022, 12, 702–715. [Google Scholar] [CrossRef]
- Apollo, M.; Grzyl, B.; Jakubowicz, P. Risk of Delays in Implementation of Building Investment in Urban Conditions in the Aspect of Historical Background of its Location. IOP Conf. Ser. Mater. Sci. Eng. 2019, 471, 112054. [Google Scholar] [CrossRef]
- Anysz, H.; Buczkowski, B. The association analysis for risk evaluation of significant delay occurrence in the completion date of construction project. Int. J. Environ. Sci. Technol. 2019, 16, 5369–5374. [Google Scholar] [CrossRef]
- Le-Hoai, L.; Lee, Y.D.; Lee, J.Y. Delay and cost overruns in Vietnam large construction projects: A comparison with other selected countries. KSCE J. Civ. Eng. 2008, 12, 367–377. [Google Scholar] [CrossRef]
- Bin Seddeeq, A.; Assaf, S.; Abdallah, A.; Hassanain, M.A. Time and Cost Overrun in the Saudi Arabian Oil and Gas Construction Industry. Buildings 2019, 9, 41. [Google Scholar] [CrossRef]
- Belay, A.M.; Torp, O. Do Longer Projects Have Larger Cost Deviation Than Shorter Construction Projects? Procedia Eng. 2017, 196, 262–269. [Google Scholar] [CrossRef]
- Cristóbal, J.R.S. The S-curve envelope as a tool for monitoring and control of projects. Procedia Comput. Sci. 2017, 121, 756–761. [Google Scholar] [CrossRef]
- Tijanić, K.; Car-Pušić, D. Application of S-curve in EVA Method. In Proceedings of the 13th International Conference “Organization, Technology and Management in Construction”, Poreč, Croatia, 27–30 September 2017; pp. 103–115. [Google Scholar]
- Hsieh, T.-Y.; Hsiao-Lung Wang, M.; Chen, C.-W. A Case Study of S-Curve Regression Method to Project Control of Construction Management via T-S Fuzzy Model. J. Mar. Sci. Technol. 2004, 12, 209–216. [Google Scholar] [CrossRef]
- Mohagheghi, V.; Meysam Mousavi, S.; Vahdani, B. An Assessment Method for Project Cash Flow under Interval-Valued Fuzzy Environment. J. Optim. Ind. Eng. 2017, 22, 79–80. [Google Scholar]
- Hsieh, T.Y.; Wang, M.H.L.; Chen, C.W.; Chen, C.Y.; Yu, S.E.; Yang, H.C.; Chen, T.H. A new viewpoint of s-curve regression model and its application to construction management. Int. J. Artif. Intell. Tools 2006, 15, 131–142. [Google Scholar] [CrossRef]
- Chao, L.-C.; Chien, C.-F. A Model for Updating Project S-curve by Using Neural Networks and Matching Progress. Autom. Constr. 2010, 19, 84–91. [Google Scholar] [CrossRef]
- Chao, L.-C.; Chen, H.-T. Predicting project progress via estimation of S-curve’s key geometric feature values. Autom. Constr. 2015, 57, 33–41. [Google Scholar] [CrossRef]
- Wang, K.C.; Wang, W.C.; Wang, H.H.; Hsu, P.Y.; Wu, W.H.; Kung, C.J. Applying building information modeling to integrate schedule and cost for establishing construction progress curves. Autom. Constr. 2016, 72, 397–410. [Google Scholar] [CrossRef]
- Blyth, K.; Kaka, A. A novel multiple linear regression model for forecasting S-curves. Eng. Constr. Archit. Manag. 2006, 13, 82–95. [Google Scholar] [CrossRef]
- Banki, M.T.; Esmaeeli, B. Using historical data for forecasting s-curves at construction industry. In Proceedings of the 2008 IEEE International Conference on Industrial Engineering and Engineering Management, Singapore, 8–11 December 2008; pp. 282–286. [Google Scholar]
- Chao, L.-C.; Chien, C.-F. Estimating Project S-Curves Using Polynomial Function and Neural Networks. J. Constr. Eng. Manag. 2009, 135, 169–177. [Google Scholar] [CrossRef]
- Jiang, A.; Issa, R.R.A.; Malek, M. Construction Project Cash Flow Planning Using the Pareto Optimality Efficiency Network Model. J. Civ. Eng. Manag. 2011, 17, 510–519. [Google Scholar] [CrossRef]
- Mohamad, H.M.; Mohamad, M.I.; Saad, I.; Bolong, N.; Mustazama, J.; Razali, S.N.M. A case study of s-curve analysis: Causes, effects, tracing and monitoring project extension of time. Civ. Eng. J. 2021, 7, 649–661. [Google Scholar] [CrossRef]
- Ostojic-Skomrlj, N.; Radujkovic, M. S-curve modelling in early phases of construction projects. Gradevinar 2012, 64, 647–654. [Google Scholar]
- Szóstak, M. Best Fit of Cumulative Cost Curves at the Planning and Performed Stages of Construction Projects. Buildings 2023, 13, 13. [Google Scholar] [CrossRef]
- Peer, S. Application of Cost-Flow Forecasting Models. J. Constr. Div. 1982, 108, 226–232. [Google Scholar] [CrossRef]
- Miskawi, Z. An S-curve equation for project control. Constr. Manag. Econ. 1989, 7, 115–124. [Google Scholar] [CrossRef]
- Boussabaine, A.H.; Elhag, T. Applying fuzzy techniques to cash flow analysis. Constr. Manag. Econ. 1999, 17, 745–755. [Google Scholar] [CrossRef]
- Cioffi, D.F. A tool for managing projects: An analytic parameterization of the S-curve. Int. J. Proj. Manag. 2005, 23, 215–222. [Google Scholar] [CrossRef]
- Project Management Institute. Guide to the Project Management Body of Knowledge (PMBOK Guide), 6th ed.; Project Management Institute (PMI): Newtown Square, PA, USA, 2017; ISBN 9781935589679. [Google Scholar]
- IPMA. IPMA Individual Competence Baseline; PIMA: IJsselstein, The Netherland, 2015. [Google Scholar]
- Abba, W.F. How earned value got to primetime: A short look back and glance ahead. In Proceedings of the Project Management Institute Annual Seminars & Symposium, Houston, TX, USA, 7–16 September 2000. [Google Scholar]
- De Marco, A.; Narbaev, T. Earned value-based performance monitoring of facility construction projects. J. Facil. Manag. 2013, 11, 69–80. [Google Scholar] [CrossRef]
- Zohoori, B.; Verbraeck, A.; Bagherpour, M.; Khakdaman, M. Monitoring production time and cost performance by combining earned value analysis and adaptive fuzzy control. Comput. Ind. Eng. 2019, 127, 805–821. [Google Scholar] [CrossRef]
- Chen, H.L.; Chen, W.T.; Lin, Y.L. Earned value project management: Improving the predictive power of planned value. Int. J. Proj. Manag. 2016, 34, 22–29. [Google Scholar] [CrossRef]
- Bhosekar, S.K.; Vyas, G. Cost Controlling Using Earned Value Analysis in Construction Industries. Int. J. Eng. Innov. Technol. 2012, 1, 324–332. [Google Scholar]
- Waris, M.; Waris, A.; Idrus, A. The Cost Monitoring of Construction Projects through Earned Value Analysis. J. Constr. Eng. Proj. Manag. 2012, 2, 42–45. [Google Scholar]
- Khamidi, M.; Khamidi, M.; Idrus, A. The Performance Measurement of Private Finance Initiative Project n Malaysia by Using Earned Value Management Technique. In Proceedings of the 3rd International Conference on Built Environment in Developing Countries (ICBEDC2009), Penang, Malaysia, 2–3 December 2009; pp. 799–806. [Google Scholar]
- Vandevoorde, S.; Vanhoucke, M. A comparison of different project duration forecasting methods using earned value metrics. Int. J. Proj. Manag. 2006, 24, 289–302. [Google Scholar] [CrossRef]
- Czemplik, A. Application of earned value method to progress control of construction projects. Procedia Eng. 2014, 91, 424–428. [Google Scholar] [CrossRef]
- Wauters, M.; Vanhoucke, M. Study of the Stability of Earned Value Management Forecasting. J. Constr. Eng. Manag. 2014, 141, 04014086. [Google Scholar] [CrossRef]
- Babar, S.; Thaheem, M.J.; Ayub, B. Estimated Cost at Completion: Integrating Risk into Earned Value Management. J. Constr. Eng. Manag. 2016, 143, 04016104. [Google Scholar] [CrossRef]
- Przywara, D.; Rak, A. The time-cost analysis of schedule monitoring using the earned value method. Tech. Trans. 2017, 5, 57–66. [Google Scholar]
- Dziadosz, A.; Kapliński, O.; Rejment, M. Usefulness and fields of the application of the Earned Value Management in the implementation of construction projects. Bud. Archit. 2014, 13, 357–364. [Google Scholar] [CrossRef]
- Almeida, R.; Abrantes, R.; Romão, M.; Proença, I. The Impact of Uncertainty in the Measurement of Progress in Earned Value Analysis. Procedia Comput. Sci. 2021, 181, 457–467. [Google Scholar] [CrossRef]
- Starczyk-Kołbyk, A.; Kruszka, L. Use of the EVM method for analysis of extending the construction project duration as a result of realization disturbances—Case study. Arch. Civ. Eng. 2021, 67, 373–393. [Google Scholar]
- Kasprowicz, T.; Starczyk-Kołbyk, A.; Wójcik, R.R. The randomized method of estimating the net present value of construction projects efficiency. Int. J. Constr. Manag. 2022, 23, 2126–2133. [Google Scholar] [CrossRef]
- Przywara, D.; Rak, A. Monitoring of Time and Cost Variances of Schedule Using Simple Earned Value Method Indicators. Applied Sciences 2021, 11, 1357. [Google Scholar] [CrossRef]
- de Neufville, R.; Scholtes, S.; Wang, T. Real Options by Spreadsheet: Parking Garage Case Example. J. Infrastruct. Syst. 2006, 12, 107–111. [Google Scholar] [CrossRef]
Category | Group/Construction Sector | Number of Construction Projects | Number of Reports |
---|---|---|---|
A | Apartment houses | 14 | 218 |
B | Office buildings | 4 | 69 |
C | Hotels | 9 | 110 |
D | Commercial and service buildings | 8 | 113 |
E | Logistics centers | 6 | 37 |
F | Health centers | 1 | 12 |
G | Manufacturing plants | 1 | 6 |
H | Airport buildings | 1 | 36 |
I | Transport hub | 1 | 11 |
45 | 612 |
Cat. | Group/Construction Sector | Number of Construction Projects | Total | ||
---|---|---|---|---|---|
RW | RM | RK | |||
A | Apartment houses | 14 | 14 | 197 | 7 |
B | Office buildings | 4 | 4 | 64 | 1 |
C | Hotels | 9 | 9 | 93 | 8 |
D | Commercial and service buildings | 8 | 8 | 97 | 8 |
E | Logistics centers | 6 | 6 | 29 | 2 |
F | Health centers | 1 | 1 | 10 | 1 |
G | Manufacturing plants | 1 | 1 | 4 | 1 |
H | Airport buildings | 1 | 1 | 35 | - |
I | Transport hub | 1 | 1 | 9 | 1 |
Total number of reports RW-RM-RK | 45 | 538 | 29 | ||
TOTAL NUMBER OF REPORTS | 612 |
No. | Type of Construction Works | Value of Works [EUR] | Value of Works Performed Now [EUR] | Value of Works Performed Previously [EUR] | Value of Cumulative Works EUR] | Value of Works to Be Executed [EUR] |
---|---|---|---|---|---|---|
1. | Foundations | 100,000.00 | 000 | 100,000.00 | 100,000.00 | 0.00 |
3. | Reinforced concrete structure | 1,250,000.00 | 0.00 | 1,250,000.00 | 1,250,000.00 | 0.00 |
4. | Steel structure | 250,000.00 | 0.00 | 250,000.00 | 250,000.00 | 0.00 |
5. | Roof | 300,000.00 | 50,000.00 | 250,000.00 | 300,000.00 | 0.00 |
6. | Facade | 1,000,000.00 | 100,000.00 | 900,000.00 | 1,000,000.00 | 0.00 |
7. | Finishing works | 2,000,000.00 | 200,000.00 | 1,100,000.00 | 1,300,000.00 | 700,000.00 |
8. | Electrical and telecommunications installations | 750,000.00 | 150,000.00 | 450,000.00 | 600,000.00 | 100,000.00 |
9. | Sanitary installations | 1,750,000.00 | 200,000.00 | 950,000.00 | 1,150,000.00 | 600,000.00 |
10. | Networks | 1,000,000.00 | 100,000.00 | 800,000.00 | 900,000.00 | 100,000.00 |
11. | Land development and earthworks | 2,500,000.00 | 200,000.00 | 1,800,000.00 | 2,000,000.00 | 500,000.00 |
12. | Overall cost | 700,000.00 | 50,000.00 | 500,000.00 | 550,000.00 | 150,000.00 |
Total | 11,600,000.00 | 1,050,000.00 | 8,350,000.00 | 9,400,000.00 | 2,150,000.00 |
Investment | Scheduled Time | Actual Time | Scheduled Time/Actual Time | Budgeted Cost | Incurred Cost | Budgeted/Incurred Cost |
---|---|---|---|---|---|---|
1 | 2 | 3 | 4 = 2/3 | 5 | 6 | 7 = 5/6 |
A.1 | 13 | 16 | 1.23 | 17,002,557.00 | 17,002,557.00 | 1.00 |
A.2 | 14 | 16 | 1.14 | 12,580,200.00 | 12,580,200.00 | 1.00 |
A.3 | 14 | 16 | 1.14 | 15,231,003.00 | 15,231,003.00 | 1.00 |
… | … | … | … | … | … | … |
B.1 | 21 | 30 | 1.43 | 54,136,619.00 | 54,136,619.00 | 1.00 |
B.2 | 15 | 27 | 1.80 | 23,284,800.00 | 23,284,800.00 | 1.00 |
B.3 | 19 | 23 | 1.21 | 24,553,200.00 | 24,553,200.00 | 1.00 |
… | … | … | … | … | … | … |
C.1 | 22 | 34 | 1.55. | 42,313,695.00 | 58,646,384.15 | 1.39 |
C.2 | 15 | 17 | 1.13 | 14,670,506.00 | 15,811,877.84 | 1.08 |
C.3 | 14 | 16 | 1.14 | 18,772,396,15 | 22,234,333.17 | 1.18 |
… | … | … | … | … | … | … |
D.1 | 13 | 15 | 1.15 | 135,000,00.00 | 157,112,077.84 | 1.16 |
D.2 | 10 | 13 | 1.30 | 65,000,000.00 | 65,000,000.00 | 1.00 |
D.3 | 10 | 11 | 1.10 | 16,000,000.00 | 16,708,000.00 | 1.04 |
… | … | … | … | … | … | … |
E.1 | 6 | 8 | 1.33 | 3,539,000.00 | 3,586,422.60 | 1.01 |
E.2 | 6 | 8 | 1.33 | 8,795,000.00 | 8,988,911.20 | 1.02 |
… | … | … | … | … | … | … |
F.1 | 10 | 13 | 1.30 | 7,870,000.00 | 7,895,911.00 | 1.01 |
… | … | … | … | … | … | … |
G.1 | 24 | 25 | 1.04 | 86,902,405.00 | 89,191,782.66 | 1.03 |
… | … | … | … | … | … | … |
H.1 | 9 | 10 | 1.11 | 11,550,865.65 | 11,786,564.80 | 1.02 |
… | … | … | … | … | … | … |
I.1 | 11 | 26 | 2.36 | 89,148,640.24 | 123,139,268.70 | 1.38 |
Investment | Group | Number of Measurements | BCWS.1 | BCWS.2 | BCWS.3 | BCWS.4 | … |
---|---|---|---|---|---|---|---|
A.1 | 1 | 16 | 1,025,000.00 | 2,125,000.00 | 3,255,000.00 | 4,705,000.00 | … |
A.2 | 1 | 16 | 315,000.00 | 800,000.00 | 1,613,891.00 | 2,440,787.00 | … |
A.3 | 1 | 16 | 168,600.00 | 1,143,500.00 | 2,038,395.00 | 2,868,920.00 | … |
… | … | … | … | … | … | … | … |
B.1 | 2 | 30 | 743,145.00 | 2,086,106.00 | 4,048,603.00 | 5,835,332.00 | … |
B.2 | 2 | 27 | 2,414,590.00 | 1,096,788.00 | 1,797,060.00 | 2,649,172.00 | … |
B.3 | 2 | 23 | 72,998.00 | 90,196.79 | 863,427.28 | 2,409,888.26 | … |
… | … | … | … | … | … | … | … |
C.1 | 3 | 34 | 500,00.00 | 2,719,466.57 | 8,735,718.00 | 17,585,116.49 | … |
C.2 | 3 | 17 | 480,000.00 | 1,220,000.00 | 2,570,000.00 | 3,970,000.00 | … |
C.3 | 3 | 16 | 143,886.00 | 388,386.00 | 613,386.00 | 859,386.00 | … |
… | … | … | … | … | … | … | … |
D.1 | 4 | 15 | 10,415,764.00 | 22,589,476.00 | 35,372,128.00 | 49,014,882.00 | … |
D.2 | 4 | 13 | 500,00.00 | 2,719,466.57 | 8,735,718.00 | 17,585,116.49 | … |
D.3 | 4 | 11 | 125,000.00 | 325,000.00 | 1,325,000.00 | 2,055,128.21 | … |
… | … | … | … | … | … | … | … |
E.1 | 5 | 8 | 129,805.00 | 714,083.00 | 1,609,364.00 | 2,595,410.00 | … |
E.2 | 5 | 8 | 694,983.00 | 1,996,676.00 | 3,504,169.00 | 5,663,252.00 | … |
… | … | … | … | … | … | … | … |
F.1 | 6 | 13 | 102,667.00 | 323,221.00 | 743,880.00 | 1,530,622.00 | … |
… | … | … | … | … | … | … | … |
G.1 | 7 | 25 | 2,010,000.00 | 3,265,000.00 | 5,253,612.00 | 10,480,173.00 | … |
… | … | … | … | … | … | … | … |
H.1 | 8 | 10 | 176,168.75 | 371,994.10 | 656,962.85 | 1,193,466.25 | … |
… | … | … | … | … | … | … | … |
I.1 | 9 | 26 | 3,923,924.31 | 6,801,636.71 | 8,738,049.69 | 13,611,138.49 | … |
Investment | Group | Number of Measurements | BCWS.1 | BCWS.2 | BCWS.3 | BCWS.4 | … |
---|---|---|---|---|---|---|---|
A.1 | 1 | 16 | 0.08 | 0.15 | 0.23 | 0.31 | … |
A.2 | 1 | 16 | 0.07 | 0.14 | 0.21 | 0.29 | … |
A.3 | 1 | 16 | 0.07 | 0.14 | 0.21 | 0.29 | |
… | … | … | … | … | … | … | … |
B.1 | 2 | 30 | 0.05 | 0.09 | 0.14 | 0.18 | … |
B.2 | 2 | 27 | 0.07 | 0.13 | 0.20 | 0.27 | … |
B.3 | 2 | 23 | 0.08 | 0.15 | 0.23 | 0.31 | … |
… | … | … | … | ||||
C.1 | 3 | 34 | 0.01 | 0.04 | 0.13 | 0.27 | … |
C.2 | 3 | 17 | 0.08 | 0.17 | 0.26 | 0.36 | … |
C.3 | 3 | 16 | 0.01 | 0.02 | 0.08 | 0.13 | … |
… | … | … | … | ||||
D.1 | 4 | 15 | 0.08 | 0.17 | .026 | 0.36 | … |
D.2 | 4 | 13 | 0.01 | 0.04 | 0.13 | 0.27 | … |
D.3 | 4 | 11 | 0.04 | 0.09 | 0.15 | 0.20 | … |
… | … | … | … | ||||
E.1 | 5 | 8 | 0.04 | 0.20 | 0.45 | 0.73 | … |
E.2 | 5 | 8 | 0.08 | 0.23 | 0.40 | 0.64 | … |
… | … | … | … | ||||
F.1 | 6 | 13 | 0.01 | 0.04 | 0.09 | 0.19 | … |
… | … | … | … | ||||
G.1 | 7 | 25 | 0.02 | 0.04 | 0.06 | 0.12 | … |
… | … | … | … | ||||
H.1 | 8 | 10 | 0.02 | 0.03 | 0.06 | 0.10 | … |
… | … | … | … | ||||
I.1 | 9 | 26 | 0.05 | 0.08 | 0.10 | 0.16 | … |
Construction Group/Sector | Actual Cost Curve that Limits the Area “Upper Bound Line” | Actual Best-Fit Curve | Actual Cost Curve that Limits the Area “Lower Bound Line” |
---|---|---|---|
Apartment houses (A) | y = −1.06x3 + 1.19x2 + 0.87x | y = −1.04x3 + 1.72x2 + 0.32x | y = 0.09x3 + 0.54x2 + 0.37x |
Office buildings (B) | y = −1.16x3 + 1.49x2 + 0.47x | y = −0.94x3 + 1.64x2 + 0.16x | y = 0.56x3 + 0.23x2 + 0.15x |
Hotel buildings (C) | y = −1.20x3 + 2.01x2 + 0.19x | y = −0.60x3 + 1.59x2 + 0.01x | y = 0.94x3 + 0.04x2 + 0.02x |
Commercial and service buildings (D) | y = −1.30x3 + 1.99x2 + 0.31x | y = −0.77x3 + 1.56x2 + 0.21x | y = 0.94x3 + 2.34x2 − 0.40x |
Logistics centers (E) | y = −1.26x3 − 1.67x2 + 1.45x | y = −0.12x3 + 0.11x2 − 0.07x | y = −0.01x3 + 0.06x2 − 0.01x |
All buildings | y = −1.20x3 + 1.40x2 + 0.82x | y = −0.67x3 + 1.36x2 + 0.31x | y = 0.86x3 + 0.10x2 + 0.04x |
Construction Group/Sector | Third-Degree Polynomial | ||
---|---|---|---|
The Actual Cost of Works Performed | Coefficient of Determination | Inflection Point | |
Apartment houses (A) | y = −0.57x3 + 0.94x2 + 0.63x | R2 = 0.9535 | x = 0.5497 |
Office buildings (B) | y = −0.67x3 + 1.36x2 + 0.31x | R2 = 0.9172 | x = 0.6766 |
Hotel buildings (C) | y = −0.65x3 + 1.71x2 − 0.06x | R2 = 0.9279 | x = 0.8769 |
Commercial and service buildings (D) | y = −1.30x3 + 1.99x2 + 0.31x | R2 = 0.9438 | x = 0.5103 |
Logistics centers (E) | y = −0.57x3 + 0.94x2 + 0.63x | R2 = 0.9536 | x = 0.5497 |
All buildings | y = −0.78x3 + 1.49x2 + 0.29x | R2 = 0.9162 | x = 0.6368 |
Disclaimer/Publisher’s Note: The statements, opinions and data contained in all publications are solely those of the individual author(s) and contributor(s) and not of MDPI and/or the editor(s). MDPI and/or the editor(s) disclaim responsibility for any injury to people or property resulting from any ideas, methods, instructions or products referred to in the content. |
© 2024 by the authors. Licensee MDPI, Basel, Switzerland. This article is an open access article distributed under the terms and conditions of the Creative Commons Attribution (CC BY) license (https://creativecommons.org/licenses/by/4.0/).
Share and Cite
Szóstak, M.; Stachoń, T.; Konior, J. Course of Cumulative Cost Curve (CCCC) as a Method of CAPEX Prediction in Selected Construction Projects. Appl. Sci. 2024, 14, 5597. https://doi.org/10.3390/app14135597
Szóstak M, Stachoń T, Konior J. Course of Cumulative Cost Curve (CCCC) as a Method of CAPEX Prediction in Selected Construction Projects. Applied Sciences. 2024; 14(13):5597. https://doi.org/10.3390/app14135597
Chicago/Turabian StyleSzóstak, Mariusz, Tomasz Stachoń, and Jarosław Konior. 2024. "Course of Cumulative Cost Curve (CCCC) as a Method of CAPEX Prediction in Selected Construction Projects" Applied Sciences 14, no. 13: 5597. https://doi.org/10.3390/app14135597
APA StyleSzóstak, M., Stachoń, T., & Konior, J. (2024). Course of Cumulative Cost Curve (CCCC) as a Method of CAPEX Prediction in Selected Construction Projects. Applied Sciences, 14(13), 5597. https://doi.org/10.3390/app14135597