Pasture-Based Livestock Economics under Joint Production of Commodities and Private Amenity Self-Consumption: Testing in Large Nonindustrial Privately Owned Dehesa Case Studies in Andalusia, Spain
Abstract
:1. Introduction
2. Materials and Methods
2.1. Case Studies of Pasture-Based Livestock Farming on Large Nonindustrial Privately Owned Dehesas in Andalusia, Spain
2.2. Economics of Private Livestock Farming under the Hypothesis of Amenity Self-Consumption
2.2.1. Total Product Factorial Allocations
2.2.2. Livestock Noncommercial Intermediate Product of Private Amenity Self-Consumption
2.2.3. Intermediate Consumption
2.2.4. Forage Unit Livestock Consumption
2.2.5. Total Income
2.2.6. Net Value Added
2.2.7. Capital Gain
2.2.8. Net Operating Margins at Producer, Basic, and Social Prices
2.2.9. Comparison of the FADN and AAS Net Values Added
2.2.10. Profitability Rates
2.2.11. Ordinary Cash Flow
3. Results
3.1. Livestock Species Production Management and Economic Results
3.1.1. Meat Cattle
3.1.2. Fighting Bulls
3.1.3. Sheep
3.1.4. Goats
3.1.5. Montanera Iberian Pig Fattening
3.1.6. Extensive Piglet Production
3.1.7. Horses
3.1.8. Bees
3.2. Large Private Dehesa Livestock Activity Economies
3.2.1. Comparison of Economic Indicators for Livestock Species and Activity
3.2.2. Comparison of Net Values Added for Livestock Activity under the FADN and AAS Frameworks
4. Discussion
4.1. Economic Implications
4.2. Strengths and Weaknesses of the AAS
4.3. Policy Implications
5. Concluding Remarks
Supplementary Materials
Author Contributions
Funding
Data Availability Statement
Acknowledgments
Conflicts of Interest
Appendix A
Class | Grazing | Supplements | Total | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Grass and Browse | Acorn | Total | |||||||||
Commercial | Free | Total | Commercial | Free | Total | Commercial | Free | Total | |||
Livestock (n = 21) | 229.5 | 24.6 | 254.1 | 34.3 | 34.3 | 263.8 | 24.6 | 288.5 | 386.6 | 675.1 | |
Meat cattle (n = 12) | 83.9 | 10.7 | 94.6 | 83.9 | 10.7 | 94.6 | 36.6 | 131.2 | |||
Fighting bulls (n = 2) | 74.7 | 6.5 | 81.2 | 74.7 | 6.5 | 81.2 | 90.5 | 171.7 | |||
Sheep (n = 8) | 22.6 | 2.6 | 25.2 | 1.6 | 1.6 | 24.1 | 2.6 | 26.8 | 21.8 | 48.6 | |
Goats (n = 6) | 7.7 | 3.6 | 11.3 | 0.9 | 0.9 | 8.6 | 3.6 | 12.2 | 53.6 | 65.8 | |
Montanera pigs (n = 9) | 30.8 | 1.1 | 31.8 | 31.8 | 31.8 | 62.5 | 1.1 | 63.6 | 142.6 | 206.2 | |
Extensive piglets (n = 1) | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 0.9 | |||||
Horses (n = 8) | 9.9 | 0.2 | 10.0 | 9.9 | 0.2 | 10.0 | 40.6 | 50.7 | |||
Hunting (n = 21) | 37.8 | 225.3 | 263.1 | 13.5 | 0.6 | 14.0 | 51.3 | 225.9 | 277.2 | 29.1 | 306.3 |
Red deer (n = 11) | 33.9 | 165.6 | 199.5 | 11.6 | 0.1 | 11.6 | 45.4 | 165.7 | 211.1 | 11.8 | 223.0 |
Wild boar (n = 11) | 3.5 | 37.3 | 40.9 | 1.9 | 0.5 | 2.4 | 5.4 | 37.9 | 43.3 | 16.9 | 60.2 |
Other species (n = 16) | 0.4 | 22.3 | 22.7 | 0.0 | 0.0 | 0.4 | 22.3 | 22.7 | 0.4 | 23.2 | |
Total (n = 21) | 267.3 | 249.9 | 517.3 | 47.8 | 0.6 | 48.4 | 315.1 | 250.5 | 565.7 | 415.7 | 981.4 |
Class | Unit | Employee | Self-Employed | Total | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Without Price | With Price | Without Price | With Price | |||||||||
(u) | Quantity (h/u) | Price (EUR/h) | Value (EUR/u) | Quantity (h/u) | Quantity (h/u) | Price (EUR/h) | Value (EUR/u) | Quantity (h/u) | Quantity (h/u) | Price (EUR/h) | Value (EUR/u) | |
Meat cattle (n = 12) | LU | 17.0 | 8.0 | 136.2 | 2.8 | 2.8 | 17.0 | 8.0 | 136.2 | |||
Fighting bulls (n = 2) | LU | 13.3 | 7.0 | 92.9 | 13.3 | 7.0 | 92.9 | |||||
Sheep (n = 8) | LU | 10.0 | 8.8 | 88.7 | 1.9 | 4.5 | 6.1 | 27.1 | 1.9 | 14.5 | 8.0 | 115.8 |
Goats (n = 6) | LU | 29.4 | 9.1 | 268.4 | 25.2 | 25.2 | 29.4 | 9.1 | 268.4 | |||
Montanera pigs (n = 9) | head (1) | 4.8 | 11.7 | 56.2 | 0.4 | 0.4 | 4.8 | 11.7 | 56.2 | |||
Extensive piglets (n = 1) | head sold | 11.2 | 9.9 | 111.3 | 11.2 | 9.9 | 111.3 | |||||
Horses (n = 8) | LU | 43.0 | 7.0 | 302.7 | 0.0 | 0.1 | 8.5 | 1.1 | 0.0 | 43.1 | 7.0 | 303.8 |
Bees (n = 5) | hive | 0.1 | 11.4 | 0.7 | 3.1 | 0.0 | 4.3 | 0.0 | 3.1 | 0.1 | 10.2 | 0.7 |
Class |
Meat Cattle (n = 12) (EUR/LU) |
Fighting Bulls (n = 2) (EUR/LU) |
Sheep (n = 8) (EUR/LU) |
Goats (n = 6) (EUR/LU) |
Montanera
Pigs (n = 9) (EUR/Head (1)) |
Extensive Piglets (n = 1) (EUR/Head Sold) |
Horses (n = 8) (EUR/LU) |
Bees (n = 5) (EUR/Hive) |
---|---|---|---|---|---|---|---|---|
1. Total product (TP) | 1101.0 | 834.6 | 645.2 | 1241.4 | 877.7 | 366.3 | 2389.3 | 33.8 |
1.1 Intermediate product (IP) | 616.3 | 161.7 | 232.7 | 611.4 | 83.5 | 187.5 | 566.4 | 24.0 |
Intermediate raw materials (IRM) | 4.2 | |||||||
Intermediate services (ISS) | 616.3 | 161.7 | 232.7 | 611.4 | 83.5 | 187.5 | 566.4 | 19.8 |
Compensated (ISSncc) | 279.2 | 77.0 | 162.8 | 162.3 | 0.3 | 0.6 | ||
Amenity auto-consumed (ISSnca) | 337.1 | 84.7 | 69.8 | 449.1 | 83.2 | 187.5 | 566.4 | 19.2 |
1.2 Final product (FP) | 484.7 | 672.9 | 412.5 | 630.0 | 794.2 | 178.8 | 1822.9 | 9.9 |
Sales (FPs) | 216.5 | 146.8 | 339.2 | 489.8 | 446.1 | 125.7 | 20.0 | 8.8 |
Gross fixed capital formation (GFCF) | 80.7 | 139.1 | 15.9 | 69.5 | 10.4 | 12.7 | 415.7 | |
Gross work in progress formation (GWPF) | 187.4 | 378.9 | 56.1 | 69.5 | 336.6 | 21.6 | 1387.2 | |
Other final product (FPo) | 0.0 | 8.1 | 1.3 | 1.1 | 1.1 | 18.8 | 1.1 | |
2. Total cost (TC) | 951.3 | 797.8 | 492.5 | 1162.9 | 844.1 | 354.2 | 2196.3 | 32.3 |
2.1. Intermediate consumption (IC) | 724.8 | 691.9 | 320.3 | 766.2 | 774.6 | 224.6 | 1766.6 | 23.1 |
Raw materials (RM) | 388.4 | 180.3 | 236.3 | 590.3 | 265.6 | 62.1 | 469.2 | 10.8 |
Bought (RMb) | 315.5 | 152.1 | 196.0 | 549.3 | 216.7 | 59.2 | 432.8 | 6.6 |
Own (RMo) | 72.9 | 28.2 | 40.2 | 41.0 | 48.8 | 2.9 | 36.4 | 4.2 |
Services (SS) | 88.1 | 40.1 | 34.6 | 46.7 | 29.7 | 10.4 | 159.7 | 12.2 |
Bought (SSb) | 88.1 | 40.1 | 34.6 | 46.7 | 29.7 | 10.4 | 159.7 | 12.2 |
Work in progress used (WPu) | 248.2 | 471.6 | 49.4 | 129.1 | 479.3 | 152.1 | 1137.7 | |
2.2 Labor cost (LC) | 136.2 | 92.9 | 115.8 | 268.4 | 56.2 | 111.3 | 303.8 | 0.7 |
Employee (LCe) | 136.2 | 92.9 | 88.7 | 268.4 | 56.2 | 111.3 | 302.7 | 0.7 |
Self-employed (LCse) | 0.0 | 27.1 | 0.0 | 0.0 | 1.1 | 0.0 | ||
2.3 Consumption of fixed capital (CFC) | 90.3 | 13.0 | 56.4 | 128.3 | 13.3 | 18.3 | 125.8 | 8.5 |
3. Net operating margin (NOM) | 149.7 | 36.8 | 152.7 | 78.5 | 33.6 | 12.1 | 193.0 | 1.5 |
4. Gross valued added (GVA) | 376.2 | 142.7 | 324.9 | 475.2 | 103.1 | 141.7 | 622.7 | 10.8 |
5. Net valued added (NVA) | 285.9 | 129.7 | 268.5 | 346.9 | 89.8 | 123.4 | 496.8 | 2.2 |
Class | Unit (u) | 1. Opening Capital | 2. Capital Entries | 3. Capital Withdrawals | 4. Revaluation | 5. Closing Capital | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.1 Bought | 2.2 Own | 2.3 Others | 2.4 Total | 3.1 Used | 3.2 Sales | 3.2 Destructions | 3.3. Reclassifications | 3.4 Others | 3.5 Total | |||||
(Co) | (Ceb) | (Ceo) | (Ceot) | (Ce) | (Cwu) | (Cws) | (Cwd) | (Cwrc) | (Cwo) | (Cw) | (Cr) | (Cc) | ||
1. Capital (C = WP + FC) | ||||||||||||||
Meat cattle (n= 12) | EUR/LU | 4079.7 | 82.3 | 230.5 | 3.0 | 315.8 | 248.2 | 70.2 | 41.8 | 360.2 | −170.9 | 3864.4 | ||
Fighting bulls (n = 2) | EUR/LU | 1163.9 | 516.1 | 1.9 | 518.0 | 471.6 | 15.8 | 21.9 | 87.6 | 596.9 | −23.3 | 1061.7 | ||
Sheep (n = 8) | EUR/LU | 1990.0 | 0.3 | 72.0 | 0.0 | 72.3 | 49.4 | 16.7 | 22.6 | 0.5 | 89.2 | −96.2 | 1876.9 | |
Goats (n = 6) | EUR/LU | 2294.6 | 139.1 | 139.1 | 129.1 | 12.5 | 24.9 | 166.5 | −299.0 | 1968.2 | ||||
Montanera pigs (n = 9) | EUR/head (1) | 603.4 | 81.0 | 229.4 | 44.6 | 355.0 | 479.3 | 2.8 | 482.1 | −11.2 | 465.0 | |||
Extensive piglets (n = 1) | EUR/head sold | 382.6 | 34.3 | 34.3 | 152.1 | 11.1 | 163.2 | −4.3 | 249.4 | |||||
Horses (n = 8) | EUR/LU | 5873.5 | 24.7 | 1760.4 | 284.9 | 2070.0 | 1137.7 | 463.4 | 71.9 | 1673.0 | −48.4 | 6222.0 | ||
Bees (n = 5) | EUR/hive | 43.7 | −3.3 | 40.4 | ||||||||||
2. Work in progress (WP) | ||||||||||||||
Meat cattle (n = 12) | EUR/LU | 248.2 | 34.5 | 149.9 | 3.0 | 187.4 | 248.2 | 248.2 | 0.0 | 187.4 | ||||
Fighting bulls (n = 2) | EUR/LU | 471.6 | 377.0 | 1.9 | 378.9 | 471.6 | 471.6 | 0.0 | 378.9 | |||||
Sheep (n = 8) | EUR/LU | 49.4 | 56.1 | 56.1 | 49.4 | 49.4 | 0.0 | 56.1 | ||||||
Goats (n = 6) | EUR/LU | 129.1 | 69.5 | 69.5 | 129.1 | 129.1 | 0.0 | 69.5 | ||||||
Montanera pigs (n = 9) | EUR/head | 479.3 | 78.1 | 219.0 | 39.4 | 336.6 | 479.3 | 479.3 | 0.0 | 336.6 | ||||
Extensive piglets (n = 1) | EUR/head sold | 152.1 | 21.6 | 21.6 | 152.1 | 152.1 | 0.0 | 21.6 | ||||||
Horses (n = 8) | EUR/LU | 1137.7 | 1344.7 | 42.5 | 1387.2 | 1137.7 | 1137.7 | 0.0 | 1387.2 | |||||
Bees (n = 5) | EUR/hive | |||||||||||||
3. Fixed capital (FC = FCa + FCi) | ||||||||||||||
Meat cattle (n = 12) | EUR/LU | 3831.5 | 47.7 | 80.7 | 128.4 | 70.2 | 41.8 | 112.0 | −170.9 | 3677.0 | ||||
Fighting bulls (n = 2) | EUR/LU | 692.3 | 139.1 | 139.1 | 15.8 | 21.9 | 87.6 | 125.3 | −23.3 | 682.8 | ||||
Sheep (n = 8) | EUR/LU | 1940.5 | 0.3 | 15.9 | 0.0 | 16.2 | 16.7 | 22.6 | 0.5 | 39.8 | −96.2 | 1820.8 | ||
Goats (n = 6) | EUR/LU | 2165.5 | 69.5 | 69.5 | 12.5 | 24.9 | 37.4 | −299.0 | 1898.6 | |||||
Montanera pigs (n = 9) | EUR/head | 124.1 | 2.9 | 10.4 | 5.1 | 18.4 | 2.8 | 2.8 | −11.2 | 128.4 | ||||
Extensive piglets (n = 1) | EUR/head sold | 230.5 | 12.7 | 12.7 | 11.1 | 11.1 | −4.3 | 227.8 | ||||||
Horses (n = 8) | EUR/LU | 4735.8 | 24.7 | 415.7 | 242.4 | 682.8 | 463.4 | 71.9 | 535.3 | −48.4 | 4834.8 | |||
Bees (n = 5) | EUR/hive | 43.7 | −3.3 | 40.4 | ||||||||||
3.1 Alive (FCa) | ||||||||||||||
Meat cattle (n = 12) | EUR/LU | 897.7 | 37.8 | 80.7 | 118.4 | 70.2 | 37.8 | 108.0 | 5.5 | 913.7 | ||||
Fighting bulls (n = 2) | EUR/LU | 460.5 | 139.1 | 139.1 | 15.8 | 21.9 | 87.6 | 125.3 | 0.6 | 474.9 | ||||
Sheep (n = 8) | EUR/LU | 379.7 | 0.3 | 15.9 | 0.0 | 16.2 | 16.7 | 22.6 | 0.5 | 39.8 | −24.3 | 331.9 | ||
Goats (n = 6) | EUR/LU | 245.9 | 69.5 | 69.5 | 12.5 | 15.3 | 27.8 | −3.0 | 284.7 | |||||
Montanera pigs (n = 9) | EUR/head | 11.7 | 10.4 | 5.1 | 15.5 | 2.7 | 2.7 | 0.0 | 24.5 | |||||
Extensive piglets (n = 1) | EUR/head sold | 29.0 | 12.7 | 12.7 | 11.1 | 11.1 | 2.6 | 33.2 | ||||||
Horses (n = 8) | EUR/LU | 3686.3 | 24.0 | 415.7 | 242.4 | 682.1 | 463.4 | 71.9 | 535.3 | 1.8 | 3834.9 | |||
Bees (n = 5) | EUR/hive | |||||||||||||
3.2 Inanimate (FCi) | ||||||||||||||
Meat cattle (n = 12) | EUR/LU | 2933.7 | 10.0 | 10.0 | 4.0 | 4.0 | −176.4 | 2763.3 | ||||||
Fighting bulls (n = 2) | EUR/LU | 231.8 | −23.9 | 207.9 | ||||||||||
Sheep (n = 8) | EUR/LU | 1560.9 | −71.9 | 1488.9 | ||||||||||
Goats (n = 6) | EUR/LU | 1919.5 | 9.6 | 9.6 | −296.0 | 1614.0 | ||||||||
Montanera pigs (n = 9) | EUR/head | 112.5 | 2.9 | 2.9 | 0.1 | 0.1 | −11.3 | 104.0 | ||||||
Extensive piglets (n = 1) | EUR/head sold | 201.5 | −6.9 | 194.6 | ||||||||||
Horses (n = 8) | EUR/LU | 1049.5 | 0.7 | 0.7 | −50.2 | 1000.0 | ||||||||
Bees (n = 5) | EUR/hive | 43.7 | −3.3 | 40.4 |
Class |
Meat Cattle (n = 12) (EUR/LU) |
Fighting Bulls (n = 2) (EUR/LU) |
Sheep (n = 8) (EUR/LU) |
Goats (n = 6) (EUR/LU) |
Montanera
Pigs (n = 9) (EUR/Head (1) ) |
Extensive Piglets (n = 1) (EUR/Head Sold) |
Horses (n = 8) (EUR/LU) |
Bees (n = 5) (EUR/Hive) |
---|---|---|---|---|---|---|---|---|
1. Revenue | 566.0 | 247.7 | 520.0 | 665.8 | 447.5 | 155.6 | 483.4 | 10.4 |
1.1 Sales | 286.8 | 162.5 | 355.9 | 502.4 | 446.1 | 136.8 | 483.4 | 8.8 |
1.2 Auto-consumption | 0.0 | 8.1 | 1.3 | 1.1 | 1.1 | 18.8 | 1.1 | |
1.3 Compensations | 279.2 | 77.0 | 162.8 | 162.3 | 0.3 | 0.0 | 0.6 | |
2. Expenditure | 712.5 | 298.0 | 376.1 | 992.8 | 397.0 | 199.1 | 1045.7 | 28.1 |
2.1 Bought raw material | 315.5 | 152.1 | 196.0 | 549.3 | 216.7 | 59.2 | 432.8 | 6.6 |
2.2 Bought services | 88.1 | 40.1 | 34.6 | 46.7 | 29.7 | 10.4 | 159.7 | 12.2 |
2.3 Bought livestock | 82.3 | 0.0 | 0.3 | 0.0 | 81.0 | 0.0 | 24.7 | 0.0 |
2.4 Employee labor cost | 136.2 | 92.9 | 88.7 | 268.4 | 56.2 | 111.3 | 302.7 | 0.7 |
2.5 Consumption of fixed capital | 90.3 | 13.0 | 56.4 | 128.3 | 13.3 | 18.3 | 125.8 | 8.5 |
3. Operating cash flow | −146.5 | −50.3 | 144.0 | −327.0 | 50.5 | −43.5 | −562.3 | −17.7 |
Class |
Meat Cattle (n = 12) |
Fighting Bulls (n = 2) |
Sheep (n = 8) |
Goats (n = 6) |
Montanera
Pigs (n = 9) |
Extensive Piglets (n = 1) |
Horses (n = 8) |
Bees (n = 5) |
Livestock (n = 21) |
---|---|---|---|---|---|---|---|---|---|
1. Total product (TP) | 70.7 | 102.9 | 19.5 | 19.5 | 157.5 | 2.2 | 51.4 | 1.5 | 425.3 |
1.1 Intermediate product (IP) | 39.6 | 19.9 | 7.0 | 9.6 | 15.0 | 1.1 | 12.2 | 1.1 | 105.6 |
Intermediate raw materials (IRM) | 0.2 | 0.2 | |||||||
Intermediate services (ISS) | 39.6 | 19.9 | 7.0 | 9.6 | 15.0 | 1.1 | 12.2 | 0.9 | 105.4 |
Compensated (ISSncc) | 17.9 | 9.5 | 4.9 | 2.6 | 0.1 | 0.0 | 35.0 | ||
Amenity auto-consumed (ISSnca) | 21.7 | 10.4 | 2.1 | 7.1 | 14.9 | 1.1 | 12.2 | 0.9 | 70.4 |
1.2 Final product (FP) | 31.1 | 83.0 | 12.5 | 9.9 | 142.5 | 1.1 | 39.2 | 0.4 | 319.7 |
Sales (FPs) | 13.9 | 18.1 | 10.3 | 7.7 | 80.0 | 0.8 | 0.4 | 0.4 | 131.6 |
Gross fixed capital formation (GFCF) | 5.2 | 17.2 | 0.5 | 1.1 | 1.9 | 0.1 | 8.9 | 34.8 | |
Gross work in progress formation (GWPF) | 12.0 | 46.7 | 1.7 | 1.1 | 60.4 | 0.1 | 29.8 | 151.9 | |
Other final product (FPo) | 0.0 | 1.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 1.4 | |
2. Total cost (TC) | 61.1 | 98.4 | 14.9 | 18.3 | 151.4 | 2.1 | 47.2 | 1.5 | 394.9 |
2.1. Intermediate consumption (IC) | 46.6 | 85.3 | 9.7 | 12.0 | 139.0 | 1.4 | 38.0 | 1.0 | 333.0 |
Raw materials (RM) | 25.0 | 22.2 | 7.1 | 9.3 | 47.7 | 0.4 | 10.1 | 0.5 | 122.2 |
Bought (RMb) | 20.3 | 18.8 | 5.9 | 8.6 | 38.9 | 0.4 | 9.3 | 0.3 | 102.4 |
Own (RMo) | 4.7 | 3.5 | 1.2 | 0.6 | 8.8 | 0.0 | 0.8 | 0.2 | 19.8 |
Services (SS) | 5.7 | 4.9 | 1.0 | 0.7 | 5.3 | 0.1 | 3.4 | 0.5 | 21.8 |
Bought (SSb) | 5.7 | 4.9 | 1.0 | 0.7 | 5.3 | 0.1 | 3.4 | 0.5 | 21.8 |
Work in progress used (WPu) | 16.0 | 58.2 | 1.5 | 2.0 | 86.0 | 0.9 | 24.5 | 189.0 | |
2.2 Labor cost (LC) | 8.8 | 11.5 | 3.5 | 4.2 | 10.1 | 0.7 | 6.5 | 0.0 | 45.2 |
Employee (LCe) | 8.8 | 11.5 | 2.7 | 4.2 | 10.1 | 0.7 | 6.5 | 0.0 | 44.4 |
Self-employed (LCse) | 0.8 | 0.0 | 0.8 | ||||||
2.3 Consumption of fixed capital (CFC) | 5.8 | 1.6 | 1.7 | 2.0 | 2.4 | 0.1 | 2.7 | 0.4 | 16.7 |
3. Net operating margin (NOM) | 9.6 | 4.5 | 4.6 | 1.2 | 6.0 | 0.1 | 4.1 | 0.1 | 30.3 |
4. Gross valued added (GVA) | 24.2 | 17.6 | 9.8 | 7.5 | 18.5 | 0.9 | 13.4 | 0.5 | 92.3 |
5. Net valued added (NVA) | 18.4 | 16.0 | 8.1 | 5.4 | 16.1 | 0.7 | 10.7 | 0.1 | 75.6 |
Class | 1. Opening Capital | 2. Capital Entries | 3. Capital Withdrawals | 4. Revaluation | 5. Closing Capital | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.1 Bought | 2.2 Own | 2.3 Others | 2.4 Total | 3.1 Used | 3.2 Sales | 3.2 Destructions | 3.3. Reclassifications | 3.4 Others | 3.5 Total | ||||
(Co) | (Ceb) | (Ceo) | (Ceot) | (Ce) | (Cwu) | (Cws) | (Cwd) | (Cwrc) | (Cwo) | (Cw) | (Cr) | (Cc) | |
1. Capital (C = WP + FC) | 740.7 | 20.4 | 162.0 | 14.5 | 196.9 | 189.0 | 17.2 | 7.0 | 12.4 | 225.5 | −24.7 | 687.4 | |
Meat cattle (n= 12) | 262.1 | 5.3 | 14.8 | 0.2 | 20.3 | 16.0 | 4.5 | 2.7 | 23.1 | −11.0 | 248.3 | ||
Fighting bulls (n = 2) | 143.5 | 63.7 | 0.2 | 63.9 | 58.2 | 1.9 | 2.7 | 10.8 | 73.6 | −2.9 | 130.9 | ||
Sheep (n = 8) | 60.2 | 0.0 | 2.2 | 0.0 | 2.2 | 1.5 | 0.5 | 0.7 | 0.0 | 2.7 | −2.9 | 56.8 | |
Goats (n = 6) | 36.0 | 2.2 | 2.2 | 2.0 | 0.2 | 0.4 | 2.6 | −4.7 | 30.9 | ||||
Montanera pigs (n = 9) | 108.3 | 14.5 | 41.2 | 8.0 | 63.7 | 86.0 | 0.5 | 86.5 | −2.0 | 83.4 | |||
Extensive piglets (n = 1) | 2.3 | 0.2 | 0.2 | 0.9 | 0.1 | 1.0 | 0.0 | 1.5 | |||||
Horses (n = 8) | 126.3 | 0.5 | 37.8 | 6.1 | 44.5 | 24.5 | 10.0 | 1.5 | 36.0 | −1.0 | 133.8 | ||
Bees (n = 5) | 2.0 | −0.1 | 1.8 | ||||||||||
2. Work in progress (WP) | 189.0 | 16.2 | 127.3 | 8.4 | 151.9 | 189.0 | 189.0 | 0.0 | 151.9 | ||||
Meat cattle (n = 12) | 16.0 | 2.2 | 9.6 | 0.2 | 12.0 | 16.0 | 16.0 | 0.0 | 12.0 | ||||
Fighting bulls (n = 2) | 58.2 | 46.5 | 0.2 | 46.7 | 58.2 | 58.2 | 0.0 | 46.7 | |||||
Sheep (n = 8) | 1.5 | 1.7 | 1.7 | 1.5 | 1.5 | 0.0 | 1.7 | ||||||
Goats (n = 6) | 2.0 | 1.1 | 1.1 | 2.0 | 2.0 | 0.0 | 1.1 | ||||||
Montanera pigs (n = 9) | 86.0 | 14.0 | 39.3 | 7.1 | 60.4 | 86.0 | 86.0 | 0.0 | 60.4 | ||||
Extensive piglets (n = 1) | 0.9 | 0.1 | 0.1 | 0.9 | 0.9 | 0.0 | 0.1 | ||||||
Horses (n = 8) | 24.5 | 28.9 | 0.9 | 29.8 | 24.5 | 24.5 | 0.0 | 29.8 | |||||
Bees (n = 5) | |||||||||||||
3. Fixed capital (FC = FCa + FCi) | 551.7 | 4.1 | 34.8 | 6.1 | 45.0 | 17.2 | 7.0 | 12.4 | 36.5 | −24.7 | 535.5 | ||
Meat cattle (n = 12) | 246.2 | 3.1 | 5.2 | 8.3 | 4.5 | 2.7 | 7.2 | −11.0 | 236.3 | ||||
Fighting bulls (n = 2) | 85.4 | 17.2 | 17.2 | 1.9 | 2.7 | 10.8 | 15.5 | −2.9 | 84.2 | ||||
Sheep (n = 8) | 58.7 | 0.0 | 0.5 | 0.0 | 0.5 | 0.5 | 0.7 | 0.0 | 1.2 | −2.9 | 55.1 | ||
Goats (n = 6) | 34.0 | 1.1 | 1.1 | 0.2 | 0.4 | 0.6 | −4.7 | 29.8 | |||||
Montanera pigs (n = 9) | 22.3 | 0.5 | 1.9 | 0.9 | 3.3 | 0.5 | 0.5 | −2.0 | 23.0 | ||||
Extensive piglets (n = 1) | 1.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 1.4 | ||||||
Horses (n = 8) | 101.8 | 0.5 | 8.9 | 5.2 | 14.7 | 10.0 | 1.5 | 11.5 | −1.0 | 103.9 | |||
Bees (n = 5) | 2.0 | −0.1 | 1.8 | ||||||||||
3.1 Alive (FCa) | 211.3 | 3.0 | 34.8 | 6.1 | 43.9 | 17.2 | 6.5 | 12.4 | 36.1 | −0.3 | 218.8 | ||
Meat cattle (n = 12) | 57.7 | 2.4 | 5.2 | 7.6 | 4.5 | 2.4 | 6.9 | 0.4 | 58.7 | ||||
Fighting bulls (n = 2) | 56.8 | 17.2 | 17.2 | 1.9 | 2.7 | 10.8 | 15.5 | 0.1 | 58.6 | ||||
Sheep (n = 8) | 11.5 | 0.0 | 0.5 | 0.0 | 0.5 | 0.5 | 0.7 | 0.0 | 1.2 | −0.7 | 10.0 | ||
Goats (n = 6) | 3.9 | 1.1 | 1.1 | 0.2 | 0.2 | 0.4 | 0.0 | 4.5 | |||||
Montanera pigs (n = 9) | 2.1 | 1.9 | 0.9 | 2.8 | 0.5 | 0.5 | 0.0 | 4.4 | |||||
Extensive piglets (n = 1) | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | ||||||
Horses (n = 8) | 79.3 | 0.5 | 8.9 | 5.2 | 14.7 | 10.0 | 1.5 | 11.5 | 0.0 | 82.4 | |||
Bees (n = 5) | |||||||||||||
3.2 Inanimate (FCi) | 340.4 | 1.2 | 1.2 | 0.4 | 0.4 | −24.4 | 316.7 | ||||||
Meat cattle (n = 12) | 188.5 | 0.6 | 0.6 | 0.3 | 0.3 | −11.3 | 177.6 | ||||||
Fighting bulls (n = 2) | 28.6 | −2.9 | 25.6 | ||||||||||
Sheep (n = 8) | 47.2 | −2.2 | 45.0 | ||||||||||
Goats (n = 6) | 30.2 | 0.1 | 0.1 | −4.6 | 25.4 | ||||||||
Montanera pigs (n = 9) | 20.2 | 0.5 | 0.5 | 0.0 | 0.0 | −2.0 | 18.7 | ||||||
Extensive piglets (n = 1) | 1.2 | 0.0 | 1.2 | ||||||||||
Horses (n = 8) | 22.6 | 0.0 | 0.0 | −1.1 | 21.5 | ||||||||
Bees (n = 5) | 2.0 | −0.1 | 1.8 |
References
- Council of Europe. European Landscape Convention; European Treaty Series: Florence, Italy, 2000; p. 4. Available online: http://www.convenzioneeuropeapaesaggio.beniculturali.it/uploads/Council%20of%20Europe%20-%20European%20Landscape%20Convention.pdf (accessed on 8 February 2021).
- García, J.L.; Prólogo, I. Esperanza en la dehesa. In Manual para la Gestión sostenible de las Dehesas Andaluzas; Alejano, R., Domingo, J.M., Fernández, M., Eds.; Foro para la defensa y conservación de la dehesa “Encinal”; Universidad de Huelva: Huelva, Spain, 2011; pp. 9–10. Available online: http://rabida.uhu.es/dspace/handle/10272/6641 (accessed on 8 February 2021).
- Rodríguez-Ortega, T.; Oteros-Rozas, E.; Ripoll-Bosch, R.; Tichit, M.; Martín-López, B.; Bernués, A. Applying the ecosystem services framework to pasture-based livestock farming systems in Europe. Animal 2014, 8, 1361–1372. [Google Scholar] [CrossRef] [PubMed] [Green Version]
- Campos, P.; Mesa, B.; Álvarez, A.; Castaño, F.M.; Pulido, F. Testing extended accounts in scheduled conservation of open woodlands with permanent livestock grazing: Dehesa de la Luz Estate case study, Arroyo de la Luz, Spain. Environments 2017, 4, 82. [Google Scholar] [CrossRef] [Green Version]
- European Commission. Farm Accounting Data Network [FADN]. An A to Z of methodology; Version 02/07/2018 14:46:12; European Commission: Brussels, Belgium, 2018; p. 119. Available online: https://ec.europa.eu/agriculture/rica/pdf/site_en.pdf (accessed on 8 February 2021).
- Gaspar, P.; Mesias, F.J.; Escribano, M.; Rodriguez de Ledesma, A.; Pulido, F. Economic and management characterization of dehesa farms: Implications for their sustainability. Agrofor. Syst. 2007, 71, 151–162. [Google Scholar] [CrossRef]
- Nastic, L.; Markovic, T.; Ivanovic, S. Economic efficiency of extensive livestock production in the European Union. Econ. Agric. 2017, 64, 1219–1230. [Google Scholar] [CrossRef]
- Costa, J.C.; Martín, A.; Fernández, R.; Estirado, M. Dehesas de Andalucía. Caracterización Ambiental; Consejería de Medio Ambiente, Junta de Andalucía: Seville, Spain, 2006; 289p, Available online: http://www.juntadeandalucia.es/medioambiente/portal_web/web/servicios/centro_de_documentacion_y_biblioteca/fondo_editorial_digital/documentos_tecnicos/dehesas_andaluzas/dehesas_andaluzas.pdf (accessed on 8 February 2021).
- Campos, P.; Daly, H.; Oviedo, J.L.; Ovando, P.; Chebil, A. Accounting for single and aggregated forest incomes: Application to public cork oak forests of Jerez in Spain and Iteimia in Tunisia. Ecol. Econ. 2008, 65, 76–86. [Google Scholar] [CrossRef]
- Oviedo, J.L.; Huntsinger, L.; Campos, P. Contribution of amenities to landowner income: Case of Spanish and Californian hardwood. Rangel. Ecol. Manag. 2017, 70, 518–528. [Google Scholar] [CrossRef]
- Mesa, B.; Campos, P.; Díaz-Balteiro, L. Renta Privada y Capital de un Ecosistema Silvopastoral en el Sistema Central; Working Paper. 2016-03; Instituto de Políticas y Bienes Públicos (IPP) CSIC: Madrid, Spain, 2016; p. 35. Available online: http://ipp.csic.es/sites/default/files/content/workpaper/2016/2016_03_ippwp_mesacamposdiazbalteiro.pdf (accessed on 7 August 2020).
- MAPA. Diagnóstico de las Dehesas Ibericas Mediterráneas; Tomo 1; Ministerio de Agricultura, Pesca y Alimentación: Madrid, Spain, 2008. [Google Scholar]
- UNSD. System of Environmental-Economic Accounting 2012–Experimental Ecosystem Accounting Revision; Draft glossary of terms V4.0; Department of Economic and Social Affairs, United Nations Statistics Division: New York, NY, USA, 2020; 4p, Available online: https://seea.un.org/sites/seea.un.org/files/documents/EEA/Revision/3_seea_eea_draft_glossary_v4_july2020.pdf (accessed on 10 February 2020).
- Campos, P.; Oviedo, J.L.; Caparrós, A.; Huntsinger, L.; Coelho, I. Contingent Valuation of Private Amenities from Oak Woodlands in Spain, Portugal, and California. Rangel. Ecol. Mang. 2009, 62, 240–252. [Google Scholar] [CrossRef]
- Campos, P.; Oviedo, J.L.; Álvarez, A.; Mesa, B.; Caparrós, A. The role of non-commercial intermediate services in the valuations of ecosystem services: Application to cork oak farms in Andalusia, Spain. Ecosyst. Serv. 2019, 39. [Google Scholar] [CrossRef]
- Campos, P.; Caparrós, A.; Oviedo, J.L.; Ovando, P.; Álvarez-Farizo, B.; Díaz-Balteiro, L.; Carranza, J.; Beguería, S.; Díaz, M.; Herruzo, A.C.; et al. Bridging the gap between national and ecosystem accounting application in Andalusian forests, Spain. Ecol. Econ. 2019, 157, 218–236. [Google Scholar] [CrossRef]
- Campos, P.; Álvarez, A.; Mesa, B.; Oviedo, J.L.; Ovando, P.; Caparrós, A. Total income and ecosystem service sustainability index: Accounting applications to holm oak dehesa case study in Andalusia-Spain. Land Use Policy 2020, 97, 1–41. [Google Scholar] [CrossRef]
- INRA. Principes de la Nutrition et de L’alimentation des Ruminants; Besoins Alimentaires des Animaux, Valeur Nutritive des Aliments; Institut National De La Recherche Agronomique: Versailles, France, 1978; p. 597. [Google Scholar]
- Campos, P.; Ovando, P.; Mesa, B.; Oviedo, J.L. Environmental income of livestock grazing on privately owned silvopastoral farms in Andalusia, Spain. J. Land. Degrad. Dev. 2016, 29, 250–261. [Google Scholar] [CrossRef]
- Oviedo, J.L.; Campos, P.; Caparrós, A. Valoración de servicios ambientales privados de propietarios de fincas agroforestales de Andalucía. In Renta Total y Capital de las Fincas Agroforestales de Andalucía; Campos, P., Ovando, P., Eds.; Memorias científicas de RECAMAN; Memoria 4.1; Editorial CSIC: Madrid, Spain, 2015; Volume 4, pp. 8–155. Available online: http://libros.csic.es/product_info.php?products_id=990 (accessed on 27 April 2018).
- Ovando, P.; Campos, P.; Mesa, B.; Álvarez, A.; Fernández, C.; Oviedo, J.L.; Caparrós, A.; Álvarez-Farizo, B. Renta y capital de estudios de caso de fincas agroforestales de Andalucía. In Renta Total y Capital de las Fincas Agroforestales de Andalucía; Campos, P., Ovando, P., Eds.; Memorias científicas de RECAMAN; Memoria 4.2; Editorial CSIC: Madrid, Spain, 2015; Volume 4, pp. 156–445. Available online: http://libros.csic.es/product_info.php?products_id=990 (accessed on 27 April 2018).
- Martín, M.; Espejo, M.; Plaza, J.; López, T. Cálculo de la carga ganadera en la dehesa. In Conservación y Desarrollo de las Dehesas Portuguesa y Española; Campos, P., Martín, M., Eds.; Ministerio de Agricultura, Pesca y Alimentación: Madrid, Spain, 1987; pp. 239–258. [Google Scholar]
- MAPA. Red Contable Agraria Nacional (Metodología) España; Ministerio de Agricultura, Pesca y Alimentación: Madrid, Spain, 2010; 9p, Available online: https://www.mapa.gob.es/es/estadistica/temas/estadisticas-agrarias/RECAN_Notas_Explicativas_tcm30-122480.pdf (accessed on 8 February 2021).
- Berrens, R. The safe minimum standard of conservation and endangered species: A review. Environ. Conserv. 2001, 28, 104–116. [Google Scholar] [CrossRef]
- MMA. Tercer Inventario Forestal Nacional (IFN3); Banco de Datos de la Naturaleza, Ministerio de Medio Ambiente: Madrid, Spain, 2008; Available online: https://www.miteco.gob.es/es/biodiversidad/servicios/banco-datos-naturaleza/informacion-disponible/ifn3.aspx (accessed on 6 July 2020).
- Campos, P.; Alvarez, A.; Oviedo, J.L.; Ovando, P.; Mesa, B.; Caparros, A. Environmental incomes: Refined standard and extended accounts applied to cork oak open woodlands in Andalusia. Spain. Ecol. Indic. 2020, 117, 1–29. [Google Scholar] [CrossRef]
- European Communities. Manual on the Economic Accounts for Agriculture and Forestry EAA/EAF 97 (Rev. 1.1); European Communities, EUROSTAT: Luxembourg, 2000; 179p, Available online: http://ec.europa.eu/eurostat/documents/3859598/5854389/KS-27-00-782-EN.PDF/e79eb663-b744-46c1-b41e-0902be421beb (accessed on 14 September 2017).
- European Commission; International Monetary Fund; Organization for Economic Co-operation and Development; United Nations; World Bank. System of National Accounts 2008 (SNA 2008); United Nations: New York, NY, USA, 2009; p. 722. Available online: http://unstats.un.org/unsd/nationalaccount/docs/SNA2008.pdf (accessed on 27 September 2017).
- MAPA. Diagnóstico de las Dehesas Ibericas Mediterráneas; Tomo 2; Ministerio de Agricultura, Pesca y Alimentación: Madrid, Spain, 2008. [Google Scholar]
Class | Dehesas (n) | Stocking Rate (LU/100 ha) |
---|---|---|
Meat cattle | 12 | 6.4 |
Fighting bulls | 2 | 12.3 |
Sheep | 8 | 3.0 |
Goats | 6 | 1.6 |
Montanera pigs | 9 | 10.0 |
Extensive piglets | 1 | 0.0 |
Horses | 8 | 2.1 |
Total | 21 | 44.0 |
Class | Unit (u) | Livestock Owners (n) | Ratios | |
---|---|---|---|---|
Labor (u/AWU) | Ownership (u/n) | |||
Meat cattle (n = 12) | LU | 12 | 92.6 | 82.3 |
Fighting bulls (n = 2) | LU | 2 | 137.0 | 947.9 |
Sheep (n = 8) | LU | 8 | 111.4 | 58.1 |
Goats (n = 6) | LU | 6 | 33.5 | 40.2 |
Montanera pigs (n = 9) | heads (1) | 9 | 350.0 | 306.4 |
Extensive piglets (n = 1) | heads sold | 1 | 162.9 | 93.0 |
Horses (n = 8) | LU | 8 | 42.3 | 41.3 |
Bees (n = 5) | hives | 5 | 586.5 | 138.0 |
Class | Grazing | Supplements | Total | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Grass and Browse | Acorn | Total | |||||||||
Commercial | Free | Total | Commercial | Free | Total | Commercial | Free | Total | |||
Meat cattle (n = 12) | 64.0 | 8.1 | 72.1 | 64.0 | 8.1 | 72.1 | 27.9 | 100 | |||
Fighting bulls (n = 2) | 43.5 | 3.8 | 47.3 | 43.5 | 3.8 | 47.3 | 52.7 | 100 | |||
Sheep (n = 8) | 46.4 | 5.4 | 51.8 | 3.2 | 3.2 | 49.7 | 5.4 | 55.1 | 44.9 | 100 | |
Goats (n = 6) | 11.7 | 5.5 | 17.2 | 1.3 | 1.3 | 13.0 | 5.5 | 18.6 | 81.4 | 100 | |
Montanera pigs (n = 9) | 14.9 | 0.5 | 15.4 | 15.4 | 15.4 | 30.3 | 0.5 | 30.8 | 69.2 | 100 | |
Extensive piglets (n = 1) | 15.7 | 15.7 | 15.7 | 15.7 | 84.3 | 100 | |||||
Horses (n = 8) | 19.4 | 0.3 | 19.8 | 19.4 | 0.3 | 19.8 | 80.2 | 100 | |||
Total (n = 21) | 34.0 | 3.7 | 37.7 | 5.1 | 5.1 | 39.1 | 3.7 | 42.8 | 57.2 | 100 |
Class | Unit (u) | Baseline Unit (bl) | Ratio (u/bl) | Mean Price (EUR/u) |
---|---|---|---|---|
Birth | ||||
Meat cattle (n = 12) | he | fb | 0.6 | 277.6 |
Sheep (n = 8) | he | fb | 1.1 | 52.9 |
Goats (n = 6) | he | fb | 0.9 | 35.0 |
Fighting bulls (n = 2) | he | fb | 0.6 | 226.9 |
Sales | ||||
Meat cattle (n = 12) | he | fb | 0.5 | 474.3 |
Sheep (n = 8) | he | fb | 1.0 | 53.2 |
Goats (n = 6) | he | fb | 0.7 | 34.8 |
Montanera pigs (n = 9) | arroba (1) | he (2) | 5.4 | 19.6 |
Fighting bulls (n = 2) | he | fb | 0.4 | 1475.2 |
Culling (breeders) | ||||
Meat cattle (n = 12) | he | fb | 0.2 | 491.8 |
Sheep (n = 8) | he | fb | 0.1 | 21.9 |
Goats (n = 6) | he | fb | 0.2 | 11.6 |
Fighting bulls (n = 2) | he | fb | 0.1 | 143.1 |
Class | Meat Cattle (n = 12) (EUR /LU) | Fighting Bulls (n = 2) (EUR /LU) | Sheep (n = 8) (EUR /LU) | Goats (n = 6) (EUR /LU) | Montanera Pigs (n = 9) (EUR /Head (1)) | Extensive Piglets (n = 1) (EUR /Head sold) | Horses (n = 8) (EUR /LU) | Bees (n = 5) (EUR /Hive) |
---|---|---|---|---|---|---|---|---|
Total product (TPsp) | 1101.0 | 834.6 | 645.2 | 1241.4 | 877.7 | 366.3 | 2389.3 | 33.8 |
Intermediate product (IPsp) | 616.3 | 161.7 | 232.7 | 611.4 | 83.5 | 187.5 | 566.4 | 24.0 |
Compensated (ISSncc) | 279.2 | 77.0 | 162.8 | 162.3 | 0.3 | 0.6 | ||
Amenity auto-consumed (ISSnca) | 337.1 | 84.7 | 69.8 | 449.1 | 83.2 | 187.5 | 566.4 | 19.2 |
Other intermediate product (IPopp) | 4.2 | |||||||
Final product (FPpp) | 484.7 | 672.9 | 412.5 | 630.0 | 794.2 | 178.8 | 1822.9 | 9.9 |
Sales (FPspp) | 216.5 | 146.8 | 339.2 | 489.8 | 446.1 | 125.7 | 20.0 | 8.8 |
Gross fixed capital formation (GFCFpp,cp) | 80.7 | 139.1 | 15.9 | 69.5 | 10.4 | 12.7 | 415.7 | |
Gross work in progress formation (GWPFpp) | 187.4 | 378.9 | 56.1 | 69.5 | 336.6 | 21.6 | 1387.2 | |
Other final product (FPopp) | 0.0 | 8.1 | 1.3 | 1.1 | 1.1 | 18.8 | 1.1 | |
Total cost (TCpp) | 951.3 | 797.8 | 492.5 | 1162.9 | 844.1 | 354.2 | 2196.3 | 32.3 |
Intermediate consumption (ICpp) | 724.8 | 691.9 | 320.3 | 766.2 | 774.6 | 224.6 | 1766.6 | 23.1 |
Bought (ICbpp) | 403.7 | 192.1 | 230.6 | 596.0 | 246.5 | 69.6 | 592.5 | 18.9 |
Own grazing and honey (ICopp) | 72.9 | 28.2 | 40.2 | 41.0 | 48.8 | 2.9 | 36.4 | 4.2 |
Work in progress used (WPupp) | 248.2 | 471.6 | 49.4 | 129.1 | 479.3 | 152.1 | 1137.7 | |
Inanimate consumption of fixed capital (CFCirp) | 90.3 | 13.0 | 56.4 | 128.3 | 13.3 | 18.3 | 125.8 | 8.5 |
Net valued added at social price (NVAsp) | 285.9 | 129.7 | 268.5 | 346.9 | 89.8 | 123.4 | 496.8 | 2.2 |
Labor cost (LC) | 136.2 | 92.9 | 115.8 | 268.4 | 56.2 | 111.3 | 303.8 | 0.7 |
Employee (LCe) | 136.2 | 92.9 | 88.7 | 268.4 | 56.2 | 111.3 | 302.7 | 0.7 |
Self-employed (LCse) | 0.0 | 27.1 | 0.0 | 0.0 | 1.1 | 0.0 | ||
Net operating margin at social price (NOMsp) | 149.7 | 36.8 | 152.7 | 78.5 | 33.6 | 12.1 | 193.0 | 1.5 |
Capital gain at producer price (CGpp) | −169.9 | −44.4 | −100.3 | −303.2 | −22.0 | −4.5 | −41.3 | −10.0 |
Alive (CGa) | −32.3 | −21.3 | −46.9 | −18.3 | −2.7 | 2.6 | 1.8 | |
Inanimate (CGi) | −137.6 | −23.0 | −53.4 | −284.9 | −19.4 | −7.1 | −43.1 | −10.0 |
Total income at social price (TIsp) | 116.0 | 85.3 | 168.2 | 43.7 | 67.7 | 118.9 | 455.5 | −7.8 |
Operating cash flow (CFbp) | −146.5 | −50.3 | 144.0 | −327.0 | 50.5 | −43.5 | −562.3 | −17.7 |
Class | Unit | Opening Capital | Working Capital | Immobilized Capital |
---|---|---|---|---|
(u) | 1 | 2 | 3 = 1 + 2 | |
Meat cattle (n = 12) | EUR/LU | 4079.7 | 173.4 | 4253.1 |
Fighting bulls (n = 2) | EUR/LU | 1163.9 | 63.7 | 1227.6 |
Sheep (n = 8) | EUR/LU | 1990.0 | 32.1 | 2022.0 |
Goats (n = 6) | EUR/LU | 2294.6 | 194.1 | 2488.7 |
Montanera pigs (n = 9) | EUR/head (1) | 603.4 | 22.2 | 625.6 |
Extensive piglets (n = 1) | EUR/head sold | 382.6 | 22.0 | 404.7 |
Horses (n = 8) | EUR/LU | 5873.5 | 218.4 | 6091.9 |
Bees (n = 5) | EUR/hive | 43.7 | 5.8 | 49.4 |
Class | Cattle Meat (n = 12) | Fighting Bulls (n = 2) | Sheep (n = 8) | Goats (n = 6) | Montanera Pigs (n = 9) | Extensive Piglets (n = 1) | Horses (n = 8) | Bees (n = 5) |
---|---|---|---|---|---|---|---|---|
Pobp | −4.4 | −3.9 | 4.1 | −14.9 | −7.9 | −43.3 | −6.1 | −35.8 |
Posp | 3.5 | 3.0 | 7.6 | 3.2 | 5.4 | 3.0 | 3.2 | 3.1 |
Pbp | −8.4 | −7.5 | −0.9 | −27.1 | −11.5 | −44.5 | −6.8 | −56.0 |
Psp | −0.5 | −0.6 | 2.6 | −9.0 | 1.8 | 1.9 | 2.5 | −17.1 |
Class | Meat Cattle/ Livestock Activity (n = 12) | Fighting Bulls/ Livestock Activity (n = 2) | Sheep/ Livestock Activity (n = 8) | Goats/ Livestock Activity (n = 6) | Montanera Pigs/ Livestock Activity (n = 9) | Extensive Piglets/ Livestock Activity (n = 1) | Horses/ Livestock Activity (n = 8) | Bees/ Livestock Activity (n = 5) | Livestock Activity/Dehesa Private Activities (n = 21) |
---|---|---|---|---|---|---|---|---|---|
Government compensation | 51 | 27 | 14 | 7 | 0 | 0 | 92 | ||
Private amenity | 31 | 15 | 3 | 10 | 21 | 2 | 17 | 1 | 39 |
Final product sales | 11 | 14 | 8 | 6 | 61 | 1 | 0 | 0 | 55 |
Bought intermediate consumption | 21 | 19 | 6 | 8 | 36 | 0 | 10 | 1 | 66 |
Own intermediate consumption | 24 | 18 | 6 | 3 | 44 | 0 | 4 | 1 | 24 |
Consumption of inanimate fixed capital | 35 | 10 | 10 | 12 | 14 | 1 | 16 | 2 | 36 |
Net value added at social price | 24 | 21 | 11 | 7 | 21 | 1 | 14 | 0 | 19 |
Employee labor | 20 | 26 | 6 | 9 | 23 | 2 | 15 | 0 | 42 |
Self-employed labor | 0 | 97 | 0 | 0 | 3 | 0 | 46 | ||
Net operating margin at social price | 32 | 15 | 15 | 4 | 20 | 0 | 14 | 0 | 11 |
Class | Meat Cattle (n = 12) | Fighting Bulls (n = 2) | Sheep (n = 8) | Goats (n = 6) | Montanera Pigs (n = 9) | Extensive Piglets (n = 1) | Horses (n = 8) | Bees (n = 5) | Livestock (n = 21) |
---|---|---|---|---|---|---|---|---|---|
AAS Net valued added at social price (NVAsp,AAS) | 18.4 | 16.0 | 8.1 | 5.4 | 16.1 | 0.7 | 10.7 | 0.1 | 75.6 |
Amenity auto-consumed (ISSnca) | 21.7 | 10.4 | 2.1 | 7.1 | 14.9 | 1.1 | 12.2 | 0.9 | 70.4 |
Own grazing raw material (RMog) | 4.7 | 3.5 | 1.2 | 0.6 | 8.8 | 0.0 | 0.8 | 19.6 | |
Alive capital gain (CGa) | −2.1 | −2.6 | −1.4 | −0.3 | −0.5 | 0.0 | 0.0 | −6.8 | |
FADN Net valued added at basic price (NVAbp,FADN) | −0.7 | 6.4 | 5.8 | −1.2 | 9.5 | −0.4 | −0.7 | −0.8 | 18.0 |
Strengths | Weaknesses |
---|---|
|
|
|
|
|
|
|
|
Publisher’s Note: MDPI stays neutral with regard to jurisdictional claims in published maps and institutional affiliations. |
© 2021 by the authors. Licensee MDPI, Basel, Switzerland. This article is an open access article distributed under the terms and conditions of the Creative Commons Attribution (CC BY) license (http://creativecommons.org/licenses/by/4.0/).
Share and Cite
Campos, P.; Mesa, B.; Álvarez, A. Pasture-Based Livestock Economics under Joint Production of Commodities and Private Amenity Self-Consumption: Testing in Large Nonindustrial Privately Owned Dehesa Case Studies in Andalusia, Spain. Agriculture 2021, 11, 214. https://doi.org/10.3390/agriculture11030214
Campos P, Mesa B, Álvarez A. Pasture-Based Livestock Economics under Joint Production of Commodities and Private Amenity Self-Consumption: Testing in Large Nonindustrial Privately Owned Dehesa Case Studies in Andalusia, Spain. Agriculture. 2021; 11(3):214. https://doi.org/10.3390/agriculture11030214
Chicago/Turabian StyleCampos, Pablo, Bruno Mesa, and Alejandro Álvarez. 2021. "Pasture-Based Livestock Economics under Joint Production of Commodities and Private Amenity Self-Consumption: Testing in Large Nonindustrial Privately Owned Dehesa Case Studies in Andalusia, Spain" Agriculture 11, no. 3: 214. https://doi.org/10.3390/agriculture11030214
APA StyleCampos, P., Mesa, B., & Álvarez, A. (2021). Pasture-Based Livestock Economics under Joint Production of Commodities and Private Amenity Self-Consumption: Testing in Large Nonindustrial Privately Owned Dehesa Case Studies in Andalusia, Spain. Agriculture, 11(3), 214. https://doi.org/10.3390/agriculture11030214